LendingTree Reports Record Q1 2016 Results; Increasing 2016 Outlook
- Record Revenue of
$94.7 million ; up 86% over first quarter 2015 - Record Variable Marketing Margin of
$34.1 million ; up 61% over first quarter 2015 - Net Income from Continuing Operations of
$6.9 million - Record Adjusted EBITDA of
$15.8 million ; up 78% over first quarter 2015 - Income per Diluted Share from Continuing Operations of
$0.54 ; Adjusted Net Income per Share of$0.76 - Record revenue from mortgage products of
$55.0 million , up 49% over first quarter 2015 - Record revenue from non-mortgage products of
$39.7 million , up 186% over first quarter 2015 - Increasing full-year 2016 Revenue & Variable Marketing Margin guidance
"We had an outstanding start to the year," said
First Quarter 2016 Business Highlights
- Revenue from mortgage products of
$55.0 million represents an increase of 49% over first quarter 2015 and sequential growth of 17% compared to fourth quarter 2015. These results reflect substantial growth in both new purchase and refinance and further demonstrate our ability to grow market share. Mortgage originations nationwide increased 4% year over year and declined 14% sequentially, according toMortgage Bankers Association . - Revenue from non-mortgage products of
$39.7 million in the first quarter represents an increase of 186% over the first quarter 2015 and now comprises 42% of total revenue. - Notably, revenue from all of our lending categories grew compared to both the prior year and prior quarter periods.
- Enrollment growth in My LendingTree continued, as more than 3 million consumers have now joined the My LendingTree personalization platform.
LendingTree Selected Financial Metrics | |||||||||||||||||||
(In millions, except per share amounts) | |||||||||||||||||||
Q/Q |
Y/Y |
||||||||||||||||||
Q1 2016 |
Q4 2015 |
% Change |
Q1 2015 |
% Change |
|||||||||||||||
Revenue by Product |
|||||||||||||||||||
Mortgage Products (1) |
$ |
55.0 |
$ |
46.9 |
17 |
% |
$ |
37.0 |
49 |
% |
|||||||||
Non-Mortgage Products (2) |
39.7 |
31.4 |
26 |
% |
13.9 |
186 |
% |
||||||||||||
Total Revenue |
$ |
94.7 |
$ |
78.3 |
21 |
% |
$ |
50.9 |
86 |
% |
|||||||||
Non-Mortgage % of Total |
42 |
% |
40 |
% |
27 |
% |
|||||||||||||
Selling and Marketing Expense |
|||||||||||||||||||
Exchanges Marketing Expense (3) |
$ |
60.6 |
$ |
50.3 |
20 |
% |
$ |
29.7 |
104 |
% |
|||||||||
Other Selling & Marketing |
4.5 |
3.9 |
15 |
% |
3.1 |
45 |
% |
||||||||||||
Selling and Marketing Expense |
$ |
65.1 |
$ |
54.2 |
20 |
% |
$ |
32.8 |
98 |
% |
|||||||||
Variable Marketing Margin (4) |
$ |
34.1 |
$ |
28.0 |
22 |
% |
$ |
21.2 |
61 |
% |
|||||||||
Variable Marketing Margin % of Revenue |
36 |
% |
36 |
% |
42 |
% |
|||||||||||||
Income Before Income Taxes |
$ |
11.7 |
$ |
8.1 |
44 |
% |
$ |
5.7 |
105 |
% |
|||||||||
Income Tax (Expense) / Benefit |
$ |
(4.8) |
$ |
23.9 |
N/A |
$ |
(0.3) |
N/A |
|||||||||||
Net Income from Continuing Operations |
$ |
6.9 |
$ |
32.1 |
(79)% |
$ |
5.4 |
28 |
% |
||||||||||
Net Income from Cont. Ops. % of Revenue |
7 |
% |
41 |
% |
11 |
% |
|||||||||||||
Net Income per Share from Cont. Ops. |
|||||||||||||||||||
Basic |
$ |
0.58 |
$ |
2.69 |
(78)% |
$ |
0.48 |
21 |
% |
||||||||||
Diluted |
$ |
0.54 |
$ |
2.47 |
(78)% |
$ |
0.44 |
23 |
% |
||||||||||
Adjusted EBITDA (5) |
$ |
15.8 |
$ |
12.0 |
32 |
% |
$ |
8.9 |
78 |
% |
|||||||||
Adjusted EBITDA % of Revenue (5) |
17 |
% |
15 |
% |
18 |
% |
|||||||||||||
Adjusted Net Income (5) |
$ |
9.8 |
$ |
34.9 |
(72)% |
$ |
7.9 |
24 |
% |
||||||||||
Adjusted Net Income per Share (5) |
$ |
0.76 |
$ |
2.69 |
(72)% |
$ |
0.65 |
17 |
% |
||||||||||
(1) |
Includes the purchase mortgage and refinance mortgage products. |
(2) |
Includes the home equity, reverse mortgage, personal loan, credit card, small business loan, student loan, auto loan, home services, insurance and personal credit products. |
(3) |
Defined as the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses, which excludes overhead, fixed costs and personnel-related expenses. |
(4) |
Defined as revenue minus Exchanges marketing expense and is considered an operating metric. |
(5) |
Adjusted EBITDA, adjusted EBITDA % of revenue, adjusted net income and adjusted net income per share are non-GAAP measures. Please see " |
First Quarter 2016 Financial Highlights
- Record consolidated revenue of
$94.7 million represents an increase of$43.8 million , or 86%, over revenue in the first quarter 2015. - Record Variable Marketing Margin of
$34.1 million represents an increase of$12.9 million , or 61%, over first quarter 2015. At 36% of revenue, Variable Marketing Margin percentage was consistent with the prior quarter. - Record Adjusted EBITDA of
$15.8 million increased$6.9 million , or 78%, over first quarter 2015. Adjusted EBITDA as percent of revenue improved to 17%, up from 15% in fourth quarter 2015. - Income per diluted share from continuing operations of
$0.54 . Adjusted Net Income per share of$0.76 representing growth of 17% over first quarter 2015. Both GAAP and Adjusted Net Income per share reflect the full$4.8 million income tax expense recorded in accordance with GAAP. - During the first quarter 2015, the company repurchased 580 thousand shares of its stock at a weighted-average price per share of
$69.97 for aggregate consideration of$40.6 million . As ofMarch 31, 2015 , the company has$56.7 million in repurchase authorization remaining.
Business Outlook - 2016
For second quarter 2016:
- Revenue is anticipated to be
$95.0 -$97.0 million , or 72% - 76% over second quarter 2015. - Variable Marketing Margin is anticipated to be in the range of
$32.0 -$33.5 million . - Adjusted EBITDA is anticipated to be in the range of
$13.5 -$15.0 million , implying year-over-year growth of 52% - 69%.
For full-year 2016:
- Revenue is now anticipated to be in the range of
$380 -$390 million , or 49% - 53% over full-year 2015, an increase from prior guidance of$370 -$380 million . - Variable Marketing Margin is now anticipated to be
$134 -$137 million , or 41% - 44% over full-year 2015, an increase from prior guidance of$129 -$134 million . - Adjusted EBITDA is anticipated to remain in the range of
$62 -$65 million , or 52% - 59% compared to full-year 2015.
Quarterly Conference Call
A conference call to discuss
LENDINGTREE, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | |||||||
Three Months Ended | |||||||
2016 |
2015 | ||||||
(in thousands, except per share | |||||||
Revenue |
$ |
94,713 |
$ |
50,935 |
|||
Costs and expenses: |
|||||||
Cost of revenue (exclusive of depreciation shown separately below) |
3,473 |
1,975 |
|||||
Selling and marketing expense |
65,059 |
32,837 |
|||||
General and administrative expense |
9,259 |
7,228 |
|||||
Product development |
3,885 |
2,173 |
|||||
Depreciation |
998 |
654 |
|||||
Amortization of intangibles |
25 |
62 |
|||||
Restructuring and severance |
— |
6 |
|||||
Litigation settlements and contingencies |
169 |
282 |
|||||
Total costs and expenses |
82,868 |
45,217 |
|||||
Operating income |
11,845 |
5,718 |
|||||
Other income (expense), net: |
|||||||
Interest (expense) income |
(142) |
2 |
|||||
Income before income taxes |
11,703 |
5,720 |
|||||
Income tax expense |
(4,798) |
(307) |
|||||
Net income from continuing operations |
6,905 |
5,413 |
|||||
Loss from discontinued operations |
(1,203) |
(226) |
|||||
Net income and comprehensive income |
$ |
5,702 |
$ |
5,187 |
|||
Weighted average shares outstanding: |
|||||||
Basic |
11,931 |
11,304 |
|||||
Diluted |
12,873 |
12,165 |
|||||
Income per share from continuing operations: |
|||||||
Basic |
$ |
0.58 |
$ |
0.48 |
|||
Diluted |
$ |
0.54 |
$ |
0.44 |
|||
Loss per share from discontinued operations: |
|||||||
Basic |
$ |
(0.10) |
$ |
(0.02) |
|||
Diluted |
$ |
(0.09) |
$ |
(0.02) |
|||
Net income per share: |
|||||||
Basic |
$ |
0.48 |
$ |
0.46 |
|||
Diluted |
$ |
0.44 |
$ |
0.43 |
|||
(1) Amounts include non-cash compensation, as follows: |
|||||||
Cost of revenue |
$ |
41 |
$ |
20 |
|||
Selling and marketing expense |
726 |
270 |
|||||
General and administrative expense |
1,310 |
1,606 |
|||||
Product development |
556 |
440 |
LENDINGTREE, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) | |||||||
|
| ||||||
(in thousands, except par value and share amounts) | |||||||
ASSETS: |
|||||||
Cash and cash equivalents |
$ |
174,226 |
$ |
206,975 |
|||
Restricted cash and cash equivalents |
4,084 |
6,541 |
|||||
Accounts receivable, net |
36,767 |
29,873 |
|||||
Prepaid and other current assets |
3,237 |
2,085 |
|||||
Current assets of discontinued operations |
64 |
110 |
|||||
Total current assets |
218,378 |
245,584 |
|||||
Property and equipment, net |
10,172 |
9,415 |
|||||
|
3,632 |
3,632 |
|||||
Intangible assets, net |
10,967 |
10,992 |
|||||
Deferred income tax assets |
20,017 |
20,977 |
|||||
Other non-current assets |
978 |
1,039 |
|||||
Non-current assets of discontinued operations |
4,142 |
4,142 |
|||||
Total assets |
$ |
268,286 |
$ |
295,781 |
|||
LIABILITIES: |
|||||||
Accounts payable, trade |
$ |
3,163 |
$ |
5,741 |
|||
Accrued expenses and other current liabilities |
40,854 |
34,885 |
|||||
Current liabilities of discontinued operations |
14,896 |
13,401 |
|||||
Total current liabilities |
58,913 |
54,027 |
|||||
Other non-current liabilities |
758 |
586 |
|||||
Non-current liabilities of discontinued operations |
26 |
26 |
|||||
Total liabilities |
59,697 |
54,639 |
|||||
Commitments and contingencies |
|||||||
SHAREHOLDERS' EQUITY: |
|||||||
Preferred stock |
— |
— |
|||||
Common stock |
139 |
139 |
|||||
Additional paid-in capital |
1,009,033 |
1,006,688 |
|||||
Accumulated deficit |
(744,422) |
(750,124) |
|||||
|
(56,161) |
(15,561) |
|||||
Total shareholders' equity |
208,589 |
241,142 |
|||||
Total liabilities and shareholders' equity |
$ |
268,286 |
$ |
295,781 |
Below is a reconciliation of adjusted EBITDA and adjusted net income to net income from continuing operations, adjusted EBITDA % of revenue to net income from continuing operations % of revenue and adjusted net income per share to net income per diluted share from continuing operations. See "
Three Months Ended | |||||||||
|
|
| |||||||
Adjusted EBITDA |
$ |
15,797 |
$ |
11,981 |
$ |
8,936 |
|||
Adjusted EBITDA % of revenue |
17 |
% |
15 |
% |
18 |
% | |||
Adjustments to reconcile to net income from continuing operations: |
|||||||||
Depreciation |
(998) |
(873) |
(654) |
||||||
Amortization of intangibles |
(25) |
(25) |
(62) |
||||||
Interest (expense) income |
(142) |
(108) |
2 |
||||||
Income tax (expense) benefit |
(4,798) |
23,941 |
(307) |
||||||
Adjusted net income |
9,834 |
34,916 |
7,915 |
||||||
Non-cash compensation |
(2,633) |
(2,137) |
(2,336) |
||||||
Loss on disposal of assets |
(127) |
(646) |
(28) |
||||||
Acquisition expense |
— |
— |
150 |
||||||
Restructuring and severance |
— |
— |
(6) |
||||||
Litigation settlements and contingencies (1) |
(169) |
(52) |
(282) |
||||||
Net income from continuing operations |
$ |
6,905 |
$ |
32,081 |
$ |
5,413 |
|||
Net income from continuing operations % of revenue |
7 |
% |
41 |
% |
11 |
% | |||
Adjusted net income per share |
$ |
0.76 |
$ |
2.69 |
$ |
0.65 |
|||
Adjustments to reconcile adjusted net income to net income from continuing operations |
$ |
(0.22) |
$ |
(0.22) |
$ |
(0.21) |
|||
Adjustments to reconcile effect of dilutive securities |
$ |
— |
$ |
— |
$ |
— |
|||
Net income per diluted share from continuing operations |
$ |
0.54 |
$ |
2.47 |
$ |
0.44 |
|||
Adjusted weighted average diluted shares outstanding |
12,873 |
12,972 |
12,165 |
||||||
Effect of dilutive securities |
— |
— |
— |
||||||
Weighted average diluted shares outstanding |
12,873 |
12,972 |
12,165 |
||||||
Effect of dilutive securities |
942 |
1,046 |
861 |
||||||
Weighted average basic shares outstanding |
11,931 |
11,926 |
11,304 |
(1) |
Includes legal fees for certain patent litigation. |
Adjusted EBITDA and Adjusted EBITDA % of revenue are primary metrics by which
Adjusted net income and adjusted net income per share supplement GAAP income from continuing operations and GAAP income (loss) per diluted share by enabling investors to make period to period comparisons of those components of the nearest comparable GAAP measures that management believes better reflect the underlying financial performance of the Company's business operations during particular financial reporting periods. Adjusted net income and adjusted net income per share exclude certain amounts, such as non-cash compensation, non-cash asset impairment charges, gain/loss on disposal of assets, restructuring and severance, litigation settlements, contingencies and legal fees for certain patent litigation, and acquisition expenses, which are recognized and recorded under GAAP in particular periods but which might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded.
These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results.
Definition of
EBITDA is defined as operating income or loss (which excludes interest expense and taxes) excluding amortization of intangibles and depreciation.
Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) gain/loss on disposal of assets, (3) restructuring and severance expenses, (4) litigation settlements, contingencies and legal fees for certain patent litigation, (5) adjustments for acquisitions or dispositions, and (6) one-time items.
Adjusted net income is defined as net income (loss) from continuing operations excluding (1) non-cash compensation expense, (2) gain/loss on disposal of assets, (3) restructuring and severance expenses, (4) litigation settlements, contingencies and legal fees for certain patent litigation, (5) adjustments for acquisitions or dispositions, and (6) one-time items.
Adjusted net income per share is defined as adjusted net income divided by the adjusted weighted average diluted shares outstanding. In cases where the Company reported GAAP losses from continuing operations, the effects of potentially dilutive securities are excluded from the calculation of net loss per diluted share from continuing operations because their inclusion would have been anti-dilutive. In such instances where the Company reports GAAP net loss from continuing operations but reports positive non-GAAP adjusted net income, the effects of potentially dilutive securities are included in the denominator for calculating adjusted net income per share.
One-Time Items
Adjusted EBITDA and adjusted net income are adjusted for one-time items, if applicable. Items are considered one-time in nature if they are non-recurring, infrequent or unusual, and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with
Non-Cash Expenses That Are Excluded From LendingTree's Adjusted EBITDA and Adjusted Net Income
Non-cash compensation expense consists principally of expense associated with the grants of restricted stock, restricted stock units and stock options. These expenses are not paid in cash and
Amortization of intangibles are non-cash expenses relating primarily to acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives. Amortization of intangibles are only excluded from Adjusted EBITDA.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
The matters contained in the discussion above may be considered to be "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Those statements include statements regarding the intent, belief or current expectations or anticipations of
About
Logo - http://photos.prnewswire.com/prnh/20110518/MM04455LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/lendingtree-reports-record-q1-2016-results-increasing-2016-outlook-300262535.html
SOURCE
News Provided by Acquire Media