CHARLOTTE, N.C., Nov. 11, 2011 /PRNewswire/ -- Tree.com, Inc. (NASDAQ: TREE) today announced for the quarter ended September 30, 2011, net income of $12.6 million, or $1.14 per share, compared to the $17.8 million net loss, or $1.62 per share, in the second quarter 2011. This is an increase from the $1.8 million net income, or $0.16 per share in the third quarter 2010.
Contributing to the improvement in the third quarter was a $7.8 million gain on sale from the previously-disclosed sale of the remaining assets of the Real Estate business on September 16, 2011.
(Logo: http://photos.prnewswire.com/prnh/20110518/MM04466LOGO )
Revenue in the third quarter was $50.7 million, up $7.3 million from the prior quarter and down $2.5 million from the prior year. Third quarter 2011 Adjusted EBITDA was $9.1 million, a $19.6 million improvement from the second quarter 2011 and a $3.5 million improvement from the third quarter 2010.
In the continuing operations, Tree.com reported a net loss of $3.7 million, or $0.33 per share, which is an improvement over the $8.1 million net loss from continuing operations reported in the second quarter 2011 and the $7.5 million net loss from continuing operations in the third quarter 2010. Third quarter 2011 revenue from continuing operations was $13.1 million, down from $16.9 million in the second quarter 2011 and $15.2 million in the third quarter 2010. Third quarter 2011 Adjusted EBITDA from continuing
operations was a loss of $0.5 million, a $4.8 million improvement from the second quarter 2011 and a $5.9 million improvement from the third quarter 2010. LendingTree Loans ("LTL") and Real Estate are reported as discontinued operations for all periods presented.
Doug Lebda, Chairman and CEO of Tree.com stated, "We are pleased with our overall performance in the third quarter. The actions taken in Q2 to bring the business to a more profitable and scalable position are paying off, and Adjusted EBITDA from continuing operations improved nearly $5 million quarter over quarter. At LendingTree Loans we felt the benefit of lower interest rates which created an increase in refinance mortgage activity, and as a result LTL revenue increased by more than 40% from Q2."
Tree.com SVP of Financial Planning & Analysis Tamara Kotronis added, "Over the course of the third quarter, mortgage rates continued to drop to historic lows. Market conditions, in addition to increased marketing efficiencies, contributed to a drop in our marketing expense on a continuing operations basis as a percentage of revenue to 65% in the quarter, down from 90% in Q2. Furthermore, general and administrative costs in our continuing operations were 16% lower in Q3 compared to the prior quarter. We continue to have a laser focus on achieving profitability and will push to close the gap to profitability in Q4 in the face of anticipated seasonal headwinds."
Average 30-Year Fixed Mortgage Rate Recent Trends
(Photo: http://photos.prnewswire.com/prnh/20111111/CL04845 )
Source: Freddie Mac: Primary Mortgage Market Survey
Freddie Mac's Primary Mortgage Market Survey consists of the average of 125 lenders' rates who contributed rates to Freddie Mac. The rates are based on 30-year fixed rate mortgage with 20% down and 80% finance over the life of the loan.
Information Regarding Segment Reporting
The Company exited the real estate brokerage business in the first quarter 2011, sold the remaining assets of the Real Estate business in the third quarter of 2011, and has a pending sale of the assets of the LendingTree Loans business to Discover Bank. All of these operations are reported as discontinued operations and prior periods have been recast to conform to this presentation. The Company's continuing operations are now one reportable segment, which represents the previous Exchanges segment.
Tree.com Summary Financial Results
| |
$s in millions (except per share amounts)
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| Q/Q
|
|
|
| Y/Y
| |
| Q3 2011
|
| Q2 2011
|
| % Change
|
| Q3 2010
|
| % Change
| |
Revenue
|
|
|
|
|
|
|
|
|
| |
Match Fees
| $ 12.4
|
| $ 16.0
|
| (23%)
|
| $ 12.9
|
| (4%)
| |
Closed Loan Fees
| $ 0.4
|
| $ 0.5
|
| (28%)
|
| $ 1.7
|
| (77%)
| |
Other
| $ 0.3
|
| $ 0.4
|
| (7%)
|
| $ 0.7
|
| (51%)
| |
Revenue from Continuing Ops
| $ 13.1
|
| $ 16.9
|
| (23%)
|
| $ 15.2
|
| (14%)
| |
Revenue from Discontinued Ops
| $ 37.6
|
| $ 26.5
|
| 42%
|
| $ 38.0
|
| (1%)
| |
Total Revenue
| $ 50.7
|
| $ 43.4
|
| 17%
|
| $ 53.2
|
| (5%)
| |
|
|
|
|
|
|
|
|
|
| |
Adjusted EBITDA *
|
|
|
|
|
|
|
|
|
| |
From Continuing Ops
| $ (0.5)
|
| $ (5.3)
|
| 90%
|
| $ (6.4)
|
| 92%
| |
From Discontinued Ops
| $ 9.6
|
| $ (5.2)
|
| NM
|
| $ 12.0
|
| (20%)
| |
Total Adjusted EBITDA
| $ 9.1
|
| $ (10.5)
|
| NM
|
| $ 5.6
|
| 61%
| |
|
|
|
|
|
|
|
|
|
| |
EBITDA *
|
|
|
|
|
|
|
|
|
| |
From Continuing Ops
| $ (2.2)
|
| $ (6.5)
|
| 67%
|
| $ (6.3)
|
| 66%
| |
From Discontinued Ops
| $ 9.0
|
| $ (9.1)
|
| NM
|
| $ 10.3
|
| (13%)
| |
Total EBITDA
| $ 6.8
|
| $ (15.6)
|
| NM
|
| $ 4.0
|
| 72%
| |
|
|
|
|
|
|
|
|
|
| |
Net Income/(Loss)
|
|
|
|
|
|
|
|
|
| |
Net Loss from Continuing Ops
| $ (3.7)
|
| $ (8.1)
|
| 54%
|
| $ (7.5)
|
| 51%
| |
Net Income/(Loss) from Discontinued Ops
| $ 16.3
|
| $ (9.7)
|
| NM
|
| $ 9.3
|
| 74%
| |
Net Income/(Loss)
| $ 12.6
|
| $ (17.8)
|
| NM
|
| $ 1.8
|
| 593%
| |
|
|
|
|
|
|
|
|
|
| |
Net Income/(Loss) Per Share
| $ 1.14
|
| $ (1.62)
|
| NM
|
| $ 0.16
|
| 613%
| |
Diluted Net Income/(Loss) Per Share
| $ 1.13
|
| $ (1.62)
|
| NM
|
| $ 0.16
|
| 606%
| |
|
|
|
|
|
|
|
|
|
| |
From Continuing Operations:
|
|
|
|
|
|
|
|
|
| |
Net Loss Per Share
| $ (0.33)
|
| $ (0.73)
|
| 55%
|
| $ (0.68)
|
| 51%
| |
Diluted Net Loss Per Share
| $ (0.33)
|
| $ (0.73)
|
| 55%
|
| $ (0.68)
|
| 51%
| |
|
|
|
|
|
|
|
|
|
| |
Metric for Continuing Ops:
|
|
|
|
|
|
|
|
|
| |
Matched requests (000s)
| 277.0
|
| 311.4
|
| (11%)
|
| 282.5
|
| (2%)
| |
|
|
|
|
|
|
|
|
|
| |
Metrics for Discontinued Ops:
|
|
|
|
|
|
|
|
|
| |
LTL Purchased Loan Requests
| 117.2
|
| 177.3
|
| (34%)
|
| 69.0
|
| 70%
| |
LTL Closing - units (000s)
| 3.5
|
| 3.0
|
| 14%
|
| 3.3
|
| 4%
| |
LTL Closing - units (dollars)
| $ 746.9
|
| $ 617.3
|
| 21%
|
| $ 721.9
|
| 3%
| |
|
|
|
|
|
|
|
|
|
| |
NM = Not Meaningful
| |
* EBITDA and Adjusted EBITDA are Non-GAAP measures. Please see "Tree.com's Reconciliation of Non-GAAP Measures to GAAP" and "Tree.com's Principles of Financial Reporting" below for more information on Adjusted EBITDA
| |
| | | | | | | | | |
Information Regarding Q3 Results
Continuing Operations
Third quarter 2011 revenue from continuing operations was down $3.8 million, or 23%, from the second quarter 2011, and down $2.1 million, or 14%, from third quarter 2010. In the mortgage exchanges, revenue was down $2.5 million, or 20%, compared to the second quarter 2011 driven by 18% fewer transmitted loan customers. While the continuing drop in interest rates created additional consumer activity and interest in refinancing, many lenders were at capacity in the quarter. This resulted in fewer lenders per transmitted consumer compared to the second quarter 2011. Non-mortgage transmitted consumer requests were down slightly, showing a 4% decrease from second quarter 2011. Combined, total mortgage and non-mortgage transmitted consumer requests were
down 11%.
Looking year over year, revenue from continuing operations was down $2.1 million, or 14% compared to the third quarter 2010, driven by lower mortgage exchange revenue. Total matched loan consumers were up 13% over the third quarter 2010. However, the average number of lenders per transmitted consumer declined 13%. Also, the Company has seen a year-over-year product shift from refinance mortgage toward purchase mortgage, which generates lower revenue per matched lead than refinance. Purchase as a percentage of total mortgage transmits increased from 41% in the third quarter 2010 to 45% in the third quarter 2011. The decrease in the number of lenders per transmitted consumer and the shift toward purchase mortgage are the primary drivers of the revenue decline compared to the third quarter 2010.
Despite lower revenue, Adjusted EBITDA from continuing operations showed a substantial improvement in the third quarter 2011. Adjusted EBITDA from continuing operations in the third quarter was a loss of $0.5 million, up from the $5.3 million loss in the second quarter 2011 and the $6.4 million loss in the third quarter 2010. In both the quarter-over-quarter and year-over-year comparisons, market conditions highlighted by lower interest rates as well as improved marketing efficiencies contributed to the Company's lower marketing expense. Total Selling and Marketing costs were down $6.8 million, or 44%, from second quarter levels and down $4.5 million, or 35%,
from third quarter 2010. Additionally, third quarter 2011 results reflect reductions in fixed costs throughout the enterprise. General and administrative expense in the third quarter 2011 was 16% lower than the second quarter 2011 and 30% lower than the third quarter 2010.
Discontinued Operations
In the third quarter 2011, LendingTree Loans realized the benefit of favorable market conditions, which resulted in an $11.1 million, or 46%, increase in revenue in discontinued operations quarter over quarter. This was driven by an increase in closed units at LTL, up 14% quarter-over-quarter, and higher revenue per closed unit, which was up 28% over second quarter 2011. Looking year-over-year revenue in discontinued operations was down slightly, 1% lower compared to the third quarter 2010, with LTL up $2.3 million on 4% more closed units and Real Estate down $2.7 million reflecting the shutdown of the company-owned brokerage in early 2011.
Third quarter Adjusted EBITDA for discontinued operations was $9.6 million, a $14.7 million improvement over the second quarter 2011. LTL benefitted from lower marketing expense as a result of lower rates and improved marketing efficiencies, which contributed to the quarter-over-quarter Adjusted EBITDA improvement. Compared to the third quarter 2010, Adjusted EBITDA in discontinued operations was $2.4 million lower. Although LTL produced higher revenue compared to the prior year, gross margins were flat due to loan officer compensation regulations that drove a $2.3 million increase in variable compensation costs. Loan officer compensation increased from 20% of total revenue at LTL in the third quarter
2010 to 25% of total revenue in the third quarter 2011. In addition, general and administrative costs in discontinued operations in the third quarter 2011 were $1.2 million, or 16%, higher than the third quarter 2010. This increase was driven largely by the acquisition of Surepoint which was completed in the first quarter 2011, and partially offset by lower real estate related fixed costs after the shutdown of the company owned brokerage operations in early 2011.
As of September 30, 2011, LendingTree Loans had two committed lines of credit totaling $150.0 million of borrowing capacity, plus a $25.0 million uncommitted line. In October, one of the two committed lines of credit was increased by $25.0 million, and LendingTree Loans obtained a third warehouse line for $100.0 million, bringing the total committed borrowing capacity to $275.0 million. The $25.0 million uncommitted line with one of these lenders was terminated on October 31, 2011. Borrowings under the lines of credit are used to fund, and are secured by, consumer
residential loans that are held for sale. Loans under these lines of credit are repaid using proceeds from the sales of loans by LendingTree Loans. The loans held for sale and warehouse lines of credit balances as of September 30, 2011, were $185.3 million and $141.9 million, respectively.
In keeping with the Company's previously announced strategy, the Company has now exited the Real Estate business. As previously disclosed, in March 2011 the Company made the decision to discontinue the operations of the Company's real estate brokerage business. On September 16, 2011, the Company completed the sale of the remaining assets of the Real Estate business for a total sale price of $8.25 million. Going forward, the Company will utilize third-party relationships to continue to monetize real estate traffic generated on the LendingTree site. Discontinued operations for the third quarter 2011 reflect $0.5 million restructuring expense related to
the asset sale and the discontinuation of certain contracts.
Liquidity and Capital Resources
As of September 30, 2011, Tree.com had $10.3 million in unrestricted cash and cash equivalents, compared to $34.3 million as of June 30, 2011. During the third quarter the LendingTree Loans utilized an additional $30 million of unrestricted cash for funding loans at LendingTree Loans. These loans were sold in October 2011, and the proceeds were returned to LendingTree Loans as unrestricted cash. LendingTree Loans elected to fund loans with its own cash in order to take advantage of the positive refinance market conditions as it reached borrowing capacity on its
warehouse lines. LendingTree Loans has now increased its warehouse lines as discussed above.
During the third quarter and for the nine months of 2011, Tree.com did not purchase any shares under its previously announced $10 million share repurchase program. The program began in February 2010 and has approximately $4.3 million of share repurchase authorization remaining.
Update on Sale of LendingTree Loans Assets
On November 7, 2011, Discover Bank elected to extend the end date upon which either party could terminate the Asset Purchase Agreement by 30 days to December 8, 2011, and paid the required extension payment of $1 million to the Company's HLC, Inc. subsidiary. Discover Bank is permitted up to three additional 30-day extensions in certain circumstances. Discover Bank must pay a $1 million extension fee to HLC, Inc. to exercise each of the second and third extensions and a $2 million extension to exercise the fourth extension. All extension payments, including the one received in
November, will be credited against the purchase price due at closing. For a more complete discussion of the closing conditions, end date extension rights and associated fees, termination fees and other provisions of the Asset Purchase Agreement, please see the Company's definitive proxy statement filed with the Securities and Exchange Commission on August 2, 2011.
Conference Call
Tree.com will audio cast its conference call with investors and analysts discussing Tree.com's third quarter financial results and certain other matters described herein on Friday, November 11, 2011 at 11:00 a.m. Eastern Time (ET). The live audio cast is open to the public at http://investor-relations.tree.com/.
Conference call
Dial in #: 877-681-3367
719-325-4815 outside the United States/Canada
To listen to a replay of the call
Toll free #: 888-203-1112
719-457-0820 from outside the United States/Canada
Replay Passcode: 2002428
Replay will be available beginning at 2:00 p.m. Eastern Time on Friday, November 11 until 11:59 p.m. on Friday, December 2, 2011.
QUARTERLY FINANCIALS
TREE.COM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
| Three Months Ended September 30,
| Nine Months Ended September 30,
| |
| 2011
| 2010
| 2011
| 2010
| |
| (In thousands, except per share amounts)
| |
Revenue
| $13,101
| $15,204
| $43,951
| $48,013
| |
Cost of revenue (exclusive of depreciation shown separately below)
| 1,001
| 1,346
| 3,529
| 3,654
| |
Gross margin
| 12,100
| 13,858
| 40,422
| 44,359
| |
Operating expenses
|
|
|
|
| |
Selling and marketing expense
| 8,475
| 12,944
| 39,246
| 38,901
| |
General and administrative expense
| 4,388
| 6,295
| 15,059
| 18,666
| |
Product development
| 681
| 805
| 2,677
| 2,554
| |
Litigation settlements and contingencies
| 212
| 74
| 5,206
| 102
| |
Restructuring expense
| 498
| 46
| 990
| 2,718
| |
Amortization of intangibles
| 213
| 307
| 787
| 922
| |
Depreciation
| 1,393
| 823
| 3,677
| 2,297
| |
Asset impairments
| —
| —
| 250
| —
| |
Total operating expenses
| 15,860
| 21,294
| 67,892
| 66,160
| |
Operating loss
| (3,760)
| (7,436)
| (27,470)
| (21,801)
| |
Other income (expense)
|
|
|
|
| |
Interest income
| —
| —
| —
| 7
| |
Interest expense
| (110)
| (60)
| (266)
| (392)
| |
Total other expense, net
| (110)
| (60)
| (266)
| (385)
| |
Loss before income taxes
| (3,870)
| (7,496)
| (27,736)
| (22,186)
| |
Income tax benefit (provision)
| 185
| (42)
| (117)
| (850)
| |
Net loss from continuing operations
| (3,685)
| (7,538)
| (27,853)
| (23,036)
| |
Gain from sale of discontinued operations, net of tax
| 7,752
| —
| 7,752
| —
| |
Income (loss) from operations of discontinued operations, net of tax
| 8,531
| 9,357
| (24,615)
| 17,910
| |
Income (loss) from discontinued operations
| 16,283
| 9,357
| (16,863)
| 17,910
| |
Net income (loss) available to common shareholders
| $12,598
| $1,819
| $(44,716)
| $(5,126)
| |
Weighted average common shares outstanding
| 11,037
| 11,023
| 10,978
| 10,993
| |
Weighted average diluted shares outstanding
| 11,120
| 11,163
| 10,978
| 10,993
| |
Net loss per share from continuing operations
|
|
|
|
| |
Basic
| $(0.33)
| $(0.68)
| $(2.54)
| $(2.10)
| |
Diluted
| $(0.33)
| $(0.68)
| $(2.54)
| $(2.10)
| |
Net income (loss) per share available to common shareholders
|
|
|
|
| |
Basic
| $1.14
| $0.16
| $(4.07)
| $(0.47)
| |
Diluted
| $1.13
| $0.16
| $(4.07)
| $(0.47)
| |
| |
| | | | |
TREE.COM, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| |
| September 30, 2011
| December 31, 2010
| |
| (unaudited)
(In thousands, except par value and share amounts)
| |
ASSETS:
|
|
| |
Cash and cash equivalents
| $10,331
| $68,819
| |
Restricted cash and cash equivalents
| 12,955
| 8,155
| |
Accounts receivable, net of allowance of $118 and $131, respectively
| 5,443
| 3,564
| |
Prepaid and other current assets
| 1,038
| 1,043
| |
Current assets of discontinued operations
| 203,950
| 130,701
| |
Total current assets
| 233,717
| 212,282
| |
Property and equipment, net
| 9,191
| 7,598
| |
Goodwill
| 3,632
| 3,632
| |
Intangible assets, net
| 40,295
| 41,319
| |
Other non-current assets
| 241
| 116
| |
Non-current assets of discontinued operations
| 10,094
| 17,855
| |
Total assets
| $297,170
| $282,802
| |
LIABILITIES:
|
|
| |
Accounts payable, trade
| $11,691
| $6,562
| |
Deferred revenue
| 216
| 312
| |
Deferred income taxes
| 4,221
| 2,358
| |
Accrued expenses and other current liabilities
| 19,116
| 23,881
| |
Current liabilities of discontinued operations
| 167,565
| 118,220
| |
Total current liabilities
| 202,809
| 151,333
| |
Income taxes payable
| 59
| 96
| |
Other long-term liabilities
| 4,156
| 3,168
| |
Deferred income taxes
| 12,201
| 13,962
| |
Non-current liabilities of discontinued operations
| 18,797
| 12,422
| |
Total liabilities
| 238,022
| 180,981
| |
Commitments and contingencies
|
|
| |
SHAREHOLDERS' EQUITY:
|
|
| |
Preferred stock $.01 par value; authorized 5,000,000 shares; none issued or outstanding
| —
| —
| |
Common stock $.01 par value; authorized 50,000,000 shares; issued 12,165,992 and 11,893,468 shares, respectively, and outstanding 11,042,731 and 10,770,207 shares, respectively
| 121
| 118
| |
Additional paid-in capital
| 910,877
| 908,837
| |
Accumulated deficit
| (843,318)
| (798,602)
| |
Treasury stock 1,123,261 shares
| (8,532)
| (8,532)
| |
Total shareholders' equity
| 59,148
| 101,821
| |
Total liabilities and shareholders' equity
| $297,170
| $282,802
| |
| |
| | |
TREE.COM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
| Nine Months Ended September 30,
| |
| 2011
| 2010
| |
| (In thousands)
| |
Cash flows from operating activities attributable to continuing operations:
|
|
| |
Net loss
| $(44,716)
| $(5,126)
| |
Less (income) loss from discontinued operations, net of tax
| 16,863
| (17,910)
| |
Net loss from continuing operations
| (27,853)
| (23,036)
| |
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities attributable to continuing operations:
|
|
| |
Loss on disposal of fixed assets
| 210
| 3
| |
Amortization of intangibles
| 787
| 922
| |
Depreciation
| 3,677
| 2,297
| |
Intangible impairment
| 250
| —
| |
Non-cash compensation expense
| 2,731
| 2,423
| |
Non-cash restructuring expense
| —
| 93
| |
Deferred income taxes
| 101
| 1,023
| |
Bad debt expense
| 32
| 45
| |
Changes in current assets and liabilities:
|
|
| |
Accounts receivable
| (1,911)
| 212
| |
Prepaid and other current assets
| (122)
| (898)
| |
Accounts payable and other current liabilities
| 385
| (15,658)
| |
Income taxes payable
| (58)
| (388)
| |
Deferred revenue
| (96)
| (155)
| |
Other, net
| 988
| 3,043
| |
Net cash used in operating activities attributable to continuing operations
| (20,879)
| (30,074)
| |
Cash flows from investing activities attributable to continuing operations:
|
|
| |
Capital expenditures
| (5,480)
| (3,743)
| |
Acquisitions
| —
| (50)
| |
Other, net
| (1,488)
| 2,186
| |
Net cash used in investing activities attributable to continuing operations
| (6,968)
| (1,607)
| |
Cash flows from financing activities attributable to continuing operations:
|
|
| |
Issuance of common stock, net of withholding taxes
| (950)
| (575)
| |
Purchase of treasury stock
| —
| (4,705)
| |
(Increase) decrease in restricted cash
| (3,325)
| 150
| |
Net cash used in financing activities attributable to continuing operations
| (4,275)
| (5,130)
| |
Total cash used in continuing operations
| (32,122)
| (36,811)
| |
Net cash used in operating activities attributable to discontinued operations
| (58,317)
| (52,362)
| |
Net cash used in investing activities attributable to discontinued operations
| (9,310)
| (1,256)
| |
Net cash provided by financing activities attributable to discontinued operations
| 41,261
| 61,630
| |
Total cash provided by (used in) discontinued operations
| (26,366)
| 8,012
| |
Net decrease in cash and cash equivalents
| (58,488)
| (28,799)
| |
Cash and cash equivalents at beginning of period
| 68,819
| 86,093
| |
Cash and cash equivalents at end of period
| $10,331
| $57,294
| |
| |
| | |
TREE.COM'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP ($ in thousands):
EBITDA and Adjusted EBITDA are Non-GAAP measures. Below is a reconciliation of operating loss to EBITDA and Adjusted EBITDA, and operating loss to net loss. See "Tree.com's Principals of Financial Reporting" for further discussion of the Company's use of these Non-GAAP measures.
| |
| Three Months Ended
| |
| September 30,
2011
| June 30,
2011
| September 30,
2010
| |
| (Dollars in thousands)
| |
Operating loss from continuing operations
| $(3,760)
| $(7,968)
| $(7,436)
| |
Adjustments to reconcile to EBITDA and Adjusted EBITDA:
|
|
|
| |
Amortization of intangibles
| 213
| 267
| 307
| |
Depreciation
| 1,393
| 1,225
| 823
| |
EBITDA from continuing operations
| (2,154)
| (6,476)
| (6,306)
| |
Restructuring expense
| 498
| 398
| 46
| |
Asset impairments
| —
| 250
| —
| |
Loss on disposal of assets
| 99
| 111
| —
| |
Non-cash compensation
| 824
| 788
| 656
| |
Litigation settlements and contingencies
| 212
| 245
| 74
| |
Post acquisition adjustments
| —
| (652)
| (849)
| |
Adjusted EBITDA from continuing operations
| $(521)
| $(5,336)
| $(6,379)
| |
|
|
|
| |
Operating loss from discontinued operations
| $8,531
| $(9,737)
| $9,357
| |
Adjustments to reconcile to EBITDA and Adjusted EBITDA:
|
|
|
| |
Amortization of intangibles
| 44
| 71
| 212
| |
Depreciation
| 394
| 589
| 701
| |
EBITDA from discontinued operations
| 8,969
| (9,077)
| 10,270
| |
Restructuring expense
| 509
| 3,906
| 275
| |
Asset impairments
| —
| —
| —
| |
Loss on disposal of assets
| 27
| —
| —
| |
Non-cash compensation
| 75
| 5
| 122
| |
Litigation settlements and contingencies
| 4
| 15
| 1,547
| |
Post acquisition adjustments
| —
| —
| (221)
| |
Adjusted EBITDA from discontinued operations
| $9,584
| $(5,151)
| $11,993
| |
|
|
|
| |
Reconciliation to net loss:
|
|
|
| |
Operating loss from continuing operations per above
| $(3,760)
| $(7,968)
| $(7,436)
| |
Other expense, net
| (110)
| (76)
| (60)
| |
Loss before income taxes
| (3,870)
| (8,044)
| (7,496)
| |
Income tax provision
| 185
| (37)
| (42)
| |
Net loss from continuing operations
| (3,685)
| (8,081)
| (7,538)
| |
Gain from sale of discontinued operations
| 7,752
| —
| —
| |
Income (loss) from discontinued operations, net of tax
| 8,531
| (9,737)
| 9,357
| |
Net income (loss)
| $12,598
| $(17,818)
| $1,819
| |
| |
| | | |
TREE.COM'S PRINCIPLES OF FINANCIAL REPORTING
Tree.com reports Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), and adjusted for certain items discussed below ("Adjusted EBITDA"), as supplemental measures to GAAP. These measures are two of the primary metrics by which Tree.com evaluates the performance of its businesses, on which its internal budgets are based and by which management is compensated. Tree.com believes that investors should have access to the same set of tools that it uses in analyzing its results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results.
Tree.com provides and encourages investors to examine the reconciling adjustments between the GAAP and non-GAAP measure discussed below.
Definition of Tree.com's Non-GAAP Measures
EBITDA is defined as operating income or loss (which excludes interest expense and taxes) excluding amortization of intangibles and depreciation.
Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) non-cash intangible asset impairment charges, (3) gain/loss on disposal of assets, (4) restructuring expenses, (5) litigation settlements and contingencies, (6) pro forma adjustments for significant acquisitions or dispositions, and (7) one-time items. Adjusted EBITDA has certain limitations in that it does not take into account the impact to Tree.com's statement of operations of certain expenses, including depreciation, non-cash compensation and acquisition related accounting. Tree.com endeavors to compensate for the limitations of the non-GAAP measure presented by also providing the comparable GAAP measures with equal or greater prominence and descriptions of the reconciling items, including
quantifying such items, to derive the non-GAAP measure.
Pro Forma Results
Tree.com will include Adjusted EBITDA pro forma adjustments for significant acquisitions and dispositions only if it views a particular transaction as significant in size or transformational in nature. For the periods presented in this report, there are no pro forma adjustments for significant acquisitions or dispositions included in EBITDA and Adjusted EBITDA.
One-Time Items
Adjusted EBITDA is adjusted for one-time items, if applicable. Items are considered one-time in nature if they are non-recurring, infrequent or unusual, and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with SEC rules. For the periods presented in this report, there are no adjustments for one-time items.
Non-Cash Expenses That Are Excluded From Tree.com's Non-GAAP Measures
Non-cash compensation expense consists principally of expense associated with the grants of restricted stock units and stock options. These expenses are not paid in cash, and Tree.com will include the related shares in its calculations of fully diluted shares outstanding. Upon vesting of restricted stock units and the exercise of certain stock options, the awards will be settled, at Tree.com's discretion, on a net basis, with Tree.com remitting the required tax withholding amount from its current funds.
Amortization and impairment of intangibles are non-cash expenses relating primarily to acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
The matters contained in the discussion above may be considered to be "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Those statements include statements regarding the intent, belief or current expectations or anticipations of Tree.com and members of our management team. Factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include uncertainties surrounding the potential sale transaction related to the assets of our LendingTree Loans business, including: the uncertainty as to the timing of the closing, whether stockholders will approve the sale transaction, the possibility that competing offers for the assets will be
made, the possibility that various closing conditions for the transaction may not be satisfied or waived, and the effects of disruption from the transaction making it more difficult to maintain relationships with employees, customers and other business partners. These and additional factors to be considered are set forth under "Risk Factors" in our Annual Report on Form 10-K for the period ended December 31, 2010, our Quarterly Report on Form 10-Q for the period ended March 31, 2011, and June 30, 2011, and in our other filings with the Securities and Exchange Commission. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future
operating results or expectations.
About Tree.com, Inc.
Tree.com, Inc. (NASDAQ: TREE) is the parent of several brands and businesses that provide information, tools, advice, products and services for critical transactions in our customers' lives. Our family of brands includes: LendingTree.com®, GetSmart.com®, DegreeTree.com(SM), LendingTreeAutos.com, DoneRight.com and ServiceTree.com. Together, these brands serve as an ally for consumers who are looking to comparison shop for loans, home services, education, auto and other services from multiple businesses and professionals who will compete for their business.
Tree.com, Inc. is the parent company of wholly owned operating subsidiaries: LendingTree, LLC and Home Loan Center, Inc.
Tree.com, Inc. is headquartered in Charlotte, N.C. and maintains operations solely in the United States. For more information, please visit www.tree.com.
SOURCE Tree.com, Inc.