Tree.com Reports Record Third Quarter 2013 Financial Results
(Logo: http://photos.prnewswire.com/prnh/20110518/MM04466LOGO )
"We've delivered another great quarter of financial and operating results, with new records in both Variable Marketing Margin and Adjusted EBITDA," said
Chief Financial Officer
Third Quarter 2013 Business Highlights
- Diverging from overall market trends, revenue from mortgage products was up 73% in the third quarter from the same period last year, while total mortgage market originations fell by 27% during this time.
- The company's purchase mortgage strategy continued to produce impressive results in the third quarter, with revenue from purchase mortgage products up 250% from the same period in 2012.
- With four consecutive quarters of growth, the number of mortgage lenders on the
LendingTree network has increased by 96% over the third quarter 2012.
Tree.com Financial Metrics | |||||||||||||||||
$s in millions | |||||||||||||||||
Q/Q |
Y/Y |
||||||||||||||||
Q3 2013 |
Q2 2013 |
% Change |
Q3 2012 |
% Change |
|||||||||||||
Revenue by Product |
|||||||||||||||||
Mortgage Products (1) |
$ |
32.6 |
$ |
32.9 |
(1)% |
$ |
18.9 |
73% |
|||||||||
Non-Mortgage Products (2) |
4.7 |
3.9 |
22% |
4.2 |
13% |
||||||||||||
Corporate |
— |
0.6 |
(100)% |
0.3 |
(100)% |
||||||||||||
Total Revenue |
$ |
37.3 |
$ |
37.4 |
(0)% |
$ |
23.3 |
60% |
|||||||||
Non-Mortgage % |
13 |
% |
10 |
% |
18 |
% |
|||||||||||
Selling and Marketing Expense |
|||||||||||||||||
Exchanges Marketing Expense (3) |
$ |
22.3 |
$ |
23.7 |
(6)% |
$ |
11.6 |
93% |
|||||||||
Other Marketing |
2.6 |
2.7 |
(4)% |
1.8 |
42% |
||||||||||||
Selling and Marketing Expense |
$ |
24.8 |
$ |
26.4 |
(6)% |
$ |
13.4 |
86% |
|||||||||
Variable Marketing Margin (4) |
$ |
15.1 |
$ |
13.7 |
10% |
$ |
11.7 |
29% |
|||||||||
Variable Marketing Margin % of Revenue |
40 |
% |
37 |
% |
50 |
% |
|||||||||||
Net Income/(Loss) from Continuing Operations |
$ |
0.3 |
$ |
(2.0) |
NM |
$ |
0.3 |
17% |
|||||||||
Adjusted EBITDA (5) |
$ |
5.4 |
$ |
3.4 |
60% |
$ |
3.9 |
38% |
|||||||||
Adjusted EBITDA % of Revenue (5) |
14 |
% |
9 |
% |
17 |
% |
|||||||||||
(1) |
Includes the purchase mortgage and refinance mortgage products within the company's Mortgage reporting segment. |
(2) |
Includes the home equity, reverse mortgage and rate table products included within the company's Mortgage reporting segment and all products within the Non-mortgage reporting segment. |
(3) |
Defined as the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses, which excludes overhead, fixed costs and personnel-related expenses. |
(4) |
Defined as revenue minus Exchanges marketing expense and is considered an operating metric. |
(5) |
Adjusted EBITDA and adjusted EBITDA % of revenue are non-GAAP measures. Please see " |
Third Quarter 2013 Financial and Operating Highlights
- Third quarter 2013 revenue of
$37.3 million exceeded prior guidance and represents an increase of$14.0 million , or 60%, over revenue in the third quarter 2012. - Variable marketing margin of
$15.1 million in the third quarter 2013 was the highest level achieved since we began reporting this operating metric. - Adjusted EBITDA of
$5.4 million also represents a record result and exceeds the high end of our guidance range of$4.0 -$5.0 million . This represents increases of$2.0 million , or 60%, over the second quarter 2013 and$1.5 million , or 38%, over the third quarter 2012. - Working capital was
$71.7 million atSeptember 30 , 2013. Working capital is calculated as current assets (including unrestricted and restricted cash) minus current liabilities (including loan loss reserves). - During the third quarter 2013, the company repurchased approximately
$1.8 million of its common stock.
Business Outlook - 2013
For 2013:
Tree.com expects to exceed its previous revenue guidance. Full year 2013 revenue is now anticipated to be in the range of$135 -$138 million . This implies fourth quarter revenue in the range of$32.2 -$35.2 million .- Variable Marketing Margin for full year 2013 is anticipated to be in the range of
$54 -$56 million , implying fourth quarter VMM in the range of$11.8 -$13.8 million . - Adjusted EBITDA for full year 2013 is anticipated to be in the range of
$16 -$17 million , implying fourth quarter Adjusted EBITDA in the range of$3.2 -$4.2 million .
For 2014:
- Revenue is anticipated to grow by 10% - 15% over 2013.
- Variable Marketing Margin is anticipated to be in the range of
$62 -$66 million , representing growth of approximately 13% - 20% over the mid-point of 2013 guidance. - Adjusted EBITDA is anticipated to be in the range of
$20 -$21 million , representing growth of 21% - 27% over the mid-point of 2013 guidance.
Quarterly Conference Call
A conference call to discuss Tree's third quarter 2013 financial results will be webcast live today at
| |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended |
Nine Months Ended | ||||||||||||||
2013 |
2012 |
2013 |
2012 | ||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
Revenue |
$ |
37,343 |
$ |
23,296 |
$ |
102,829 |
$ |
53,501 |
|||||||
Costs and expenses: |
|||||||||||||||
Cost of revenue (exclusive of depreciation shown separately below) |
1,733 |
1,231 |
5,039 |
2,830 |
|||||||||||
Selling and marketing expense |
24,832 |
13,376 |
68,473 |
34,997 |
|||||||||||
General and administrative expense |
5,610 |
5,532 |
17,817 |
16,166 |
|||||||||||
Product development |
1,217 |
853 |
3,914 |
2,383 |
|||||||||||
Depreciation |
891 |
934 |
2,648 |
3,204 |
|||||||||||
Amortization of intangibles |
33 |
101 |
119 |
314 |
|||||||||||
Restructuring and severance |
(70) |
(48) |
76 |
(109) |
|||||||||||
Litigation settlements and contingencies |
2,875 |
510 |
6,812 |
948 |
|||||||||||
Total costs and expenses |
37,121 |
22,489 |
104,898 |
60,733 |
|||||||||||
Operating income (loss) |
222 |
807 |
(2,069) |
(7,232) |
|||||||||||
Other income (expense): |
|||||||||||||||
Interest expense |
(4) |
(349) |
(18) |
(606) |
|||||||||||
Income (loss) before income taxes |
218 |
458 |
(2,087) |
(7,838) |
|||||||||||
Income tax benefit (provision) |
98 |
(188) |
97 |
3,086 |
|||||||||||
Net income (loss) from continuing operations |
316 |
270 |
(1,990) |
(4,752) |
|||||||||||
Discontinued operations: |
|||||||||||||||
Gain from sale of discontinued operations, net of tax |
— |
— |
10,101 |
24,313 |
|||||||||||
Income (loss) from operations of discontinued operations, net of tax |
(529) |
4,112 |
(3,962) |
24,745 |
|||||||||||
Income (loss) from discontinued operations |
(529) |
4,112 |
6,139 |
49,058 |
|||||||||||
Net income (loss) |
$ |
(213) |
$ |
4,382 |
$ |
4,149 |
$ |
44,306 |
|||||||
Weighted average basic shares outstanding |
11,017 |
10,771 |
11,039 |
10,670 |
|||||||||||
Weighted average diluted shares outstanding |
11,720 |
11,385 |
11,039 |
10,670 |
|||||||||||
Net income (loss) per share from continuing operations: |
|||||||||||||||
Basic |
$ |
0.03 |
$ |
0.03 |
$ |
(0.18) |
$ |
(0.45) |
|||||||
Diluted |
$ |
0.03 |
$ |
0.02 |
$ |
(0.18) |
$ |
(0.45) |
|||||||
Net income (loss) per share from discontinued operations: |
|||||||||||||||
Basic |
$ |
(0.05) |
$ |
0.38 |
$ |
0.56 |
$ |
4.60 |
|||||||
Diluted |
$ |
(0.05) |
$ |
0.36 |
$ |
0.56 |
$ |
4.60 |
|||||||
Net income (loss) per share: |
|||||||||||||||
Basic |
$ |
(0.02) |
$ |
0.41 |
$ |
0.38 |
$ |
4.15 |
|||||||
Diluted |
$ |
(0.02) |
$ |
0.38 |
$ |
0.38 |
$ |
4.15 |
| |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands, except par value and share amounts) | |||||||
September 30, |
December 31, | ||||||
(Unaudited) |
|||||||
ASSETS: |
|||||||
Cash and cash equivalents |
$ |
87,752 |
$ |
80,190 |
|||
Restricted cash and cash equivalents |
26,018 |
29,414 |
|||||
Accounts receivable, net of allowance of |
15,446 |
11,488 |
|||||
Prepaid and other current assets |
2,043 |
773 |
|||||
Current assets of discontinued operations |
31 |
407 |
|||||
Total current assets |
131,290 |
122,272 |
|||||
Property and equipment, net |
5,537 |
6,155 |
|||||
Goodwill |
3,632 |
3,632 |
|||||
Intangible assets, net |
10,712 |
10,831 |
|||||
Other non-current assets |
110 |
152 |
|||||
Non-current assets of discontinued operations |
129 |
129 |
|||||
Total assets |
$ |
151,410 |
$ |
143,171 |
|||
LIABILITIES: |
|||||||
Accounts payable, trade |
$ |
3,034 |
$ |
2,741 |
|||
Deferred revenue |
8 |
648 |
|||||
Accrued expenses and other current liabilities |
24,562 |
19,960 |
|||||
Current liabilities of discontinued operations |
31,946 |
31,017 |
|||||
Total current liabilities |
59,550 |
54,366 |
|||||
Other non-current liabilities |
481 |
936 |
|||||
Deferred income taxes |
4,595 |
4,694 |
|||||
Non-current liabilities of discontinued operations |
151 |
253 |
|||||
Total liabilities |
64,777 |
60,249 |
|||||
Commitments and contingencies |
|||||||
SHAREHOLDERS' EQUITY: |
|||||||
Preferred stock |
— |
— |
|||||
Common stock |
125 |
122 |
|||||
Additional paid-in capital |
906,572 |
903,692 |
|||||
Accumulated deficit |
(807,331) |
(811,480) |
|||||
Treasury stock 1,368,932 and 1,188,479 shares, respectively |
(12,733) |
(9,412) |
|||||
Total shareholders' equity |
86,633 |
82,922 |
|||||
Total liabilities and shareholders' equity |
$ |
151,410 |
$ |
143,171 |
Below is a reconciliation of Adjusted EBITDA to net income (loss) for continuing operations. See "
Three Months Ended | |||||||||||
|
2013 |
| |||||||||
(In thousands) | |||||||||||
Adjusted EBITDA |
$ |
5,364 |
$ |
3,359 |
$ |
3,897 |
|||||
Adjustments to reconcile to net income (loss) from continuing operations: |
|||||||||||
Amortization of intangibles |
(33) |
(43) |
(101) |
||||||||
Depreciation |
(891) |
(872) |
(934) |
||||||||
Restructuring and severance |
70 |
(148) |
48 |
||||||||
Loss on disposal of assets |
(1) |
— |
(284) |
||||||||
Non-cash compensation |
(1,412) |
(1,432) |
(1,309) |
||||||||
Litigation settlements and contingencies |
(2,875) |
(2,909) |
(510) |
||||||||
Other expense, net |
(4) |
(7) |
(349) |
||||||||
Income tax benefit (provision) |
98 |
19 |
(188) |
||||||||
Net income (loss) from continuing operations |
$ |
316 |
$ |
(2,033) |
$ |
270 |
Definition of
EBITDA is defined as operating income or loss (which excludes interest expense and taxes) excluding amortization of intangibles and depreciation.
Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) non-cash intangible asset impairment charges, (3) gain/loss on disposal of assets, (4) restructuring and severance expenses, (5) litigation settlements and contingencies, (6) adjustments for significant acquisitions or dispositions, and (7) one-time items. Adjusted EBITDA has certain limitations in that it does not take into account the impact to
Exchanges marketing expense is defined as the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses. This metric excludes overhead, fixed costs and personnel-related expenses.
One-Time Items
Adjusted EBITDA is adjusted for one-time items, if applicable. Items are considered one-time in nature if they are non-recurring, infrequent or unusual, and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with
Non-Cash Expenses That Are Excluded From Tree.com's Adjusted EBITDA
Non-cash compensation expense consists principally of expense associated with the grants of restricted stock units, stock options and restricted stock. These expenses are not paid in cash and
Amortization of intangibles are non-cash expenses relating primarily to acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
The matters contained in the discussion above may be considered to be "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Those statements include statements regarding the intent, belief or current expectations or anticipations of
About
SOURCE
News Provided by Acquire Media