0001434621 false 0001434621 2022-05-05 2022-05-05 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): May 5, 2022

 

LendingTree, Inc.

(Exact name of registrant as specified in charter)

 

Delaware   001-34063   26-2414818
(State or other jurisdiction   (Commission   (IRS Employer
of incorporation)   File Number)   Identification No.)

 

1415 Vantage Park Dr., Suite 700, Charlotte, NC 28203
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (704) 541-5351

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.01 par value per share   TREE   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On May 5, 2022, LendingTree, Inc. (the “Registrant”) announced financial results for the quarter ended March 31, 2022. A copy of the related press release is furnished as Exhibit 99.1 and a copy of the related Shareholder Letter is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

 

The information contained in this Current Report shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into a filing under the Securities Act of 1933, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01. Financial Statements and Exhibits.

 

Exhibit No.   Exhibit Description
99.1   Press Release, dated May 5, 2022, with respect to the Registrant’s financial results for the quarter ended March 31, 2022
99.2   Shareholder Letter, dated May 5, 2022
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

May 5, 2022  
   
  LENDINGTREE, INC.
   
   
  By: /s/ Trent Ziegler
    Trent Ziegler
    Chief Financial Officer

 

 

 

 

Exhibit 99.1

 

 

LENDINGTREE REPORTS FIRST QUARTER 2022 RESULTS

 

Revenue and VMM Growth Continued Despite Ongoing Macro Headwinds

 

Consolidated revenue of $283.2 million

 

GAAP net loss from continuing operations of $10.8 million or $(0.84) per diluted share

 

Variable marketing margin of $94.1 million

 

Adjusted EBITDA of $29.4 million

 

Adjusted net income per share of $0.46

 

 

CHARLOTTE, NC - May 5, 2022 - LendingTree, Inc. (NASDAQ: TREE), operator of LendingTree.com, the nation's leading online financial services marketplace, today announced results for the quarter ended March 31, 2022.

 

The company has posted a letter to shareholders on the company's website at investors.lendingtree.com.

 

"The diversity of our business continues to benefit shareholders as we grew revenue and VMM this quarter despite rapidly increasing interest rates and persistent inflationary headwinds," said Doug Lebda, Chairman and CEO. "We performed in line with our guidance across all metrics while continuing to invest in our strategic growth initiatives. The Home segment performed well, with improving volume and unit economics in home equity and purchase mortgage helping to offset the dramatic decline in refinance volume. Coupled with strong growth in the Consumer business, highlighted by fantastic results from personal loans and small business, our combined lender marketplace generated 9% and 23% YoY growth in revenue and VMM, respectively. The Insurance segment had improving results over the previous quarter, as our partners have been growing their budgets with us. We made the conscious decision to focus intently on consumer quality at the beginning of the industry's cyclical downturn last year, and we believe those efforts will continue to drive increased revenue and profitability for the business throughout 2022."

 

Trent Ziegler, CFO, added, "We remain in a position of strength to invest in our business, creating the premier customer financial shopping experience, while much of our competition struggle with profitability. We are leaning into this strength, maintaining the investment in our strategic priorities and the strength of our brand despite numerous macro headwinds. However, the persistency of inflation and its impact on our insurance partners, along with a significant jump in mortgage rates has to be acknowledged and reflected in our forecast. As a result, we are revising our financial outlook for 2022."

 

First Quarter 2022 Business Highlights

 

Home segment revenue of $101.9 million decreased 20% over first quarter 2021 and produced segment profit of $35.9, down 8% over the same period.

 

Within Home, mortgage products revenue of $78.0 million declined 33% over prior year.

 

 

 

 

  Page 30
     

Consumer segment revenue of $101.1 million grew 75% over first quarter 2021 as trends continued to improve.

 

Within Consumer, credit card revenue of $29.8 million was up 69% over prior year.

 

Personal loans revenue of $35.2 million grew 137% over prior year.

 

Revenue from our small business offering grew 138% over prior year.

 

Insurance segment revenue of $80.0 million decreased 8% over first quarter 2021 and translated into Insurance segment profit of $21.1, down 36% over the same period.

 

Through March 31, 2021, 22.1 million consumers have signed up for MyLendingTree.

 

LendingTree Summary Financial Metrics
(In millions, except per share amounts)
                       
  Three Months Ended March 31,   Y/Y     Three Months Ended December 31,   Q/Q  
  2022   2021   % Change     2021   % Change  
                       
Total revenue $ 283.2   $ 272.8   4 %     $ 258.3   10 %  
                       
(Loss) income before income taxes $ (10.4)   $ 28.0   (137) %     $ 60.2   (117) %  
Income tax expense $ (0.4)   $ (8.7)   (95) %     $ (11.8)   (97) %  
Net (loss) income from continuing operations $ (10.8)   $ 19.3   (156) %     $ 48.4   (122) %  
Net (loss) income from continuing operations % of revenue (4) %   7 %         19 %      
                       
(Loss) income per share from continuing operations                      
Basic $ (0.84)   $ 1.48   (157) %     $ 3.67   (123) %  
Diluted $ (0.84)   $ 1.37   (161) %     $ 3.57   (124) %  
                       
Variable marketing margin                      
Total revenue $ 283.2   $ 272.8   4 %     $ 258.3   10 %  
Variable marketing expense (1) (2) $ (189.1)   $ (183.8)   3 %     $ (169.8)   11 %  
Variable marketing margin (2) $ 94.1   $ 89.0   6 %     $ 88.5   6 %  
Variable marketing margin % of revenue (2) 33 %   33 %         34 %      
                       
Adjusted EBITDA (2) $ 29.4   $ 30.7   (4) %     $ 24.7   19 %  
Adjusted EBITDA % of revenue (2) 10 %   11 %         10 %      
                       
Adjusted net income (loss) (2) $ 6.1   $ 2.5   144 %     $ (4.1)   249 %  
                       
Adjusted net income (loss) per share (2) $ 0.46   $ 0.18   156 %     $ (0.31)   248 %  
                       

 

(1) Represents the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses.  Excludes overhead, fixed costs and personnel-related expenses.  
(2) Variable marketing expense, variable marketing margin, variable marketing margin % of revenue, adjusted EBITDA, adjusted EBITDA % of revenue, adjusted net income and adjusted net income per share are non-GAAP measures. Please see "LendingTree's Reconciliation of Non-GAAP Measures to GAAP" and "LendingTree's Principles of Financial Reporting" below for more information.

 

 Page 2
   

 

LendingTree Segment Results
(In millions)
                       
  Three Months Ended March 31,   Y/Y     Three Months Ended December 31,   Q/Q  
  2022   2021   % Change     2021   % Change  
Home (1)                      
Revenue $ 101.9   $ 128.1   (20) %     $ 96.3   6 %  
Segment profit $ 35.9   $ 39.0   (8) %     $ 33.8   6 %  
Segment profit % of revenue 35 %   30 %         35 %      
                       
Consumer (2)                      
Revenue $ 101.1   $ 57.9   75 %     $ 96.4   5 %  
Segment profit $ 42.5   $ 24.6   73 %     $ 40.8   4 %  
Segment profit % of revenue 42 %   42 %         42 %      
                       
Insurance (3)                      
Revenue $ 80.0   $ 86.6   (8) %     $ 65.4   22 %  
Segment profit $ 21.1   $ 32.8   (36) %     $ 20.8   1 %  
Segment profit % of revenue 26 %   38 %         32 %      
                       
Other (4)                      
Revenue $ 0.1   $ 0.1   — %     $ 0.2   (50) %  
(Loss) profit $ (0.1)   $ (0.1)   — %     $ 0.1   (200) %  
                       
Total revenue $ 283.2   $ 272.8   4 %     $ 258.3   10 %  
                       
Total segment profit $ 99.5   $ 96.3   3 %     $ 95.5   4 %  
     Brand marketing expense (5) $ (5.4)   $ (7.3)   (26) %     $ (7.0)   (23) %  
Variable marketing margin $ 94.1   $ 89.0   6 %     $ 88.5   6 %  
Variable marketing margin % of revenue 33 %   33 %         34 %      
                       

 

(1) The Home segment includes the following products: purchase mortgage, refinance mortgage, home equity loans, reverse mortgage loans, and real estate.
(2) The Consumer segment includes the following products: credit cards, personal loans, small business loans, student loans, auto loans, deposit accounts, and other credit products such as credit repair and debt settlement.
(3) The Insurance segment consists of insurance quote products.
(4) The Other category primarily includes marketing revenue and related expenses not allocated to a specific segment.
(5) Brand marketing expense represents the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses that are not assignable to the segments' products. This measure excludes overhead, fixed costs and personnel-related expenses.

 

 Page 3
   

 

Financial Outlook

 

Today, the Company is providing revenue, variable marketing margin and adjusted EBITDA guidance for the second quarter of 2022 and revising our previous guidance for full-year 2022, as follows:

 

Second-quarter 2022:

 

Revenue: $283 - $293 million

 

Variable Marketing Margin: $100 - $106 million

 

Adjusted EBITDA: $35 - $40 million

 

Full-year 2022:

 

Revenue is now anticipated to be in the range of $1,150 - $1,190 million, representing growth of 5% - 8% over full-year 2021 results.

 

Variable Marketing Margin is now expected to be in the range of $390 - $415 million.

 

Adjusted EBITDA is now anticipated to be in the range of $140 - $150 million, up 4% - 11% over full-year 2021 results.

 

LendingTree is not able to provide a reconciliation of projected variable marketing margin or adjusted EBITDA to the most directly comparable expected GAAP results due to the unknown effect, timing and potential significance of the effects of legal matters and tax considerations. Expenses associated with legal matters and tax considerations have in the past, and may in the future, significantly affect GAAP results in a particular period.

 

Quarterly Conference Call

 

A conference call to discuss LendingTree's first quarter 2022 financial results will be webcast live today, May 05, 2022 at 9:00 AM Eastern Time (ET). The live audiocast is open to the public and will be available on LendingTree's investor relations website at investors.lendingtree.com. The call may also be accessed toll-free via phone at (877) 606-1416. Callers outside the United States and Canada may dial (707) 287-9313. Following completion of the call, a recorded replay of the webcast will be available on LendingTree's investor relations website until 12:00 PM ET on Friday, May 13, 2022. To listen to the telephone replay, call toll-free (855) 859-2056 with passcode #3228754. Callers outside the United States and Canada may dial (404) 537-3406 with passcode #3228754.

 

 

 Page 4
   

 

LENDINGTREE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Unaudited)

 

 

Three Months Ended 

March 31, 

  2022   2021
  (in thousands, except per share amounts)
Revenue $ 283,178   $ 272,750
Costs and expenses:      
Cost of revenue (exclusive of depreciation and amortization shown separately below) (1) 15,561   13,895
Selling and marketing expense (1) 204,157   197,462
General and administrative expense (1) 35,973   34,989
Product development (1) 14,052   12,468
Depreciation 4,854   3,718
Amortization of intangibles 7,917   11,312
Change in fair value of contingent consideration   797
Restructuring and severance (1) 3,625  
Litigation settlements and contingencies (27)   16
Total costs and expenses 286,112   274,657
Operating loss (2,934)   (1,907)
Other (expense) income, net:      
Interest expense, net (7,505)   (10,215)
Other (expense) income (1)   40,072
(Loss) income before income taxes (10,440)   27,950
Income tax expense (383)   (8,638)
Net (loss) income from continuing operations (10,823)   19,312
Loss from discontinued operations, net of tax (3)   (263)
Net (loss) income and comprehensive (loss) income $ (10,826)   $ 19,049
       
Weighted average shares outstanding:      
Basic 12,901   13,070
Diluted 12,901   14,119
(Loss) income per share from continuing operations:      
Basic $ (0.84)   $ 1.48
Diluted $ (0.84)   $ 1.37
Loss per share from discontinued operations:      
Basic $ —   $ (0.02)
Diluted $ —   $ (0.02)
Net (loss) income per share:      
Basic $ (0.84)   $ 1.46
Diluted $ (0.84)   $ 1.35
       
(1) Amounts include non-cash compensation, as follows:      
Cost of revenue $ 393   $ 397
Selling and marketing expense 2,039   1,802
General and administrative expense 9,600   12,171
Product development 1,965   2,066
Restructuring and severance 1,083  

 

 Page 5
   

 

LENDINGTREE, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

  March 31,
2022
  December 31, 2021
  (in thousands, except par value and share amounts)
ASSETS:      
Cash and cash equivalents $ 196,658   $ 251,231
Restricted cash and cash equivalents 120   111
Accounts receivable, net 114,294   97,658
Prepaid and other current assets 26,995   25,379
Total current assets 338,067   374,379
Property and equipment 70,680   72,477
Operating lease right-of-use assets 74,807   77,346
Goodwill 420,139   420,139
Intangible assets, net 77,847   85,763
Deferred income tax assets 127,823   87,581
Equity investment 173,140   158,140
Other non-current assets 6,969   6,942
Non-current assets of discontinued operations   16,589
Total assets $ 1,289,472   $ 1,299,356
       
LIABILITIES:      
Current portion of long-term debt $ 169,484   $ 166,008
Accounts payable, trade 9,909   1,692
Accrued expenses and other current liabilities 107,881   106,731
Current liabilities of discontinued operations 4   1
Total current liabilities 287,278   274,432
Long-term debt 564,981   478,151
Operating lease liabilities 93,759   96,165
Deferred income tax liabilities 2,265   2,265
Other non-current liabilities 341   351
Total liabilities 948,624   851,364
Commitments and contingencies      
SHAREHOLDERS' EQUITY:      
Preferred stock $.01 par value; 5,000,000 shares authorized; none issued or outstanding  
Common stock $.01 par value; 50,000,000 shares authorized; 16,119,648 and 16,070,720 shares issued, respectively, and 12,764,182 and 13,095,149 shares outstanding, respectively 161   161
Additional paid-in capital 1,145,038   1,242,794
Accumulated deficit (538,173)   (571,794)
Treasury stock; 3,355,466 shares and 2,975,571, shares respectively (266,178)   (223,169)
Total shareholders' equity 340,848   447,992
Total liabilities and shareholders' equity $ 1,289,472   $ 1,299,356

 

 Page 6
   

 

LENDINGTREE, INC. AND SUBSIDIARIES 

 CONSOLIDATED STATEMENTS OF CASH FLOWS 

 (Unaudited)

 

 

Three Months Ended 

March 31, 

  2022   2021
  (in thousands)
Cash flows from operating activities attributable to continuing operations:      
Net (loss) income and comprehensive (loss) income $ (10,826)   $ 19,049
Less: Loss from discontinued operations, net of tax 3   263
Net (loss) income from continuing operations (10,823)   19,312
Adjustments to reconcile net (loss) income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Loss on impairments and disposal of assets 431   348
Amortization of intangibles 7,917   11,312
Depreciation 4,854   3,718
Non-cash compensation expense 15,080   16,436
Deferred income taxes 326   8,638
Change in fair value of contingent consideration   797
Gain on investments   (40,072)
Bad debt expense 850   516
Amortization of debt issuance costs 2,467   1,275
Amortization of debt discount 879   7,346
Reduction in carrying amount of ROU asset, offset by change in operating lease liabilities (49)   7,132
Changes in current assets and liabilities:      
Accounts receivable (17,488)   (33,743)
Prepaid and other current assets (3,666)   (915)
Accounts payable, accrued expenses and other current liabilities 9,320   7,154
Income taxes receivable 48   (89)
Other, net (146)   (240)
Net cash provided by operating activities attributable to continuing operations 10,000   8,925
Cash flows from investing activities attributable to continuing operations:      
Capital expenditures (3,465)   (10,553)
Equity investment (15,000)   (1,180)
Net cash used in investing activities attributable to continuing operations (18,465)   (11,733)
Cash flows from financing activities attributable to continuing operations:      
Payments related to net-share settlement of stock-based compensation, net of proceeds from exercise of stock options (3,085)   (4,801)
Purchase of treasury stock (43,009)  
Payment of debt issuance costs (4)   (168)
Other financing activities   (31)
Net cash used in financing activities attributable to continuing operations (46,098)   (5,000)
Total cash used in continuing operations (54,563)   (7,808)
Discontinued operations:      
Net cash used in operating activities attributable to discontinued operations (1)   (71)
Total cash used in discontinued operations (1)   (71)
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents (54,564)   (7,879)
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period 251,342   170,049
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period $ 196,778   $ 162,170

 

 Page 7
   

 

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

 

Variable Marketing Expense

 

Below is a reconciliation of selling and marketing expense to variable marketing expense. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of this non-GAAP measure.

 

  Three Months Ended
  March 31,
2022
December 31, 2021 March 31,
2021
  (in thousands)
Selling and marketing expense $ 204,157 $ 184,847 $ 197,462
Non-variable selling and marketing expense (1) (15,081) (15,053) (13,760)
Variable marketing expense $ 189,076 $ 169,794 $ 183,702

 

(1) Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses. Includes overhead, fixed costs and personnel-related expenses.

 

 

 Page 8
   

 

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

 

Variable Marketing Margin

 

Below is a reconciliation of net (loss) income from continuing operations to variable marketing margin and net (loss) income from continuing operations % of revenue to variable marketing margin % of revenue. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.

 

  Three Months Ended
  March 31,
2022
December 31, 2021 March 31,
2021
  (in thousands, except percentages)
Net (loss) income from continuing operations $ (10,823) $ 48,432 $ 19,312
Net (loss) income from continuing operations % of revenue (4) % 19 % 7 %
       
Adjustments to reconcile to variable marketing margin:      
Cost of revenue 15,561 14,448 13,895
Non-variable selling and marketing expense (1) 15,081 15,053 13,760
General and administrative expense 35,973 38,546 34,989
Product development 14,052 13,723 12,468
Depreciation 4,854 4,941 3,718
Amortization of intangibles 7,917 9,771 11,312
Change in fair value of contingent consideration 797
Restructuring and severance 3,625 6
Litigation settlements and contingencies (27) 32 16
Interest expense, net 7,505 14,986 10,215
Other income 1 (83,200) (40,072)
Income tax expense 383 11,753 8,638
Variable marketing margin $ 94,102 $ 88,491 $ 89,048
Variable marketing margin % of revenue 33 % 34 % 33 %

 

(1) Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses. Includes overhead, fixed costs and personnel-related expenses.

 

 Page 9
   

 

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

 

Adjusted EBITDA

 

Below is a reconciliation of net (loss) income from continuing operations to adjusted EBITDA and net (loss) income from continuing operations % of revenue to adjusted EBITDA % of revenue. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.

 

  Three Months Ended
  March 31,
2022
December 31, 2021 March 31,
2021
  (in thousands, except percentages)
Net (loss) income from continuing operations $ (10,823) $ 48,432 $ 19,312
Net (loss) income from continuing operations % of revenue (4) % 19 % 7 %
Adjustments to reconcile to adjusted EBITDA:      
Amortization of intangibles 7,917 9,771 11,312
Depreciation 4,854 4,941 3,718
Restructuring and severance 3,625 6
Loss on impairments and disposal of assets 431 814 348
Gain on investments (83,200) (40,072)
Non-cash compensation 13,997 16,751 16,436
Franchise tax caused by equity investment gain 1,500
Change in fair value of contingent consideration 797
Acquisition expense 9 430 29
Litigation settlements and contingencies (27) 32 16
Interest expense, net 7,505 14,986 10,215
Income tax expense 383 11,753 8,638
Adjusted EBITDA $ 29,371 $ 24,716 $ 30,749
Adjusted EBITDA % of revenue 10 % 10 % 11 %

 

 

 Page 10
   

 

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

 

Adjusted Net Income

 

Below is a reconciliation of net (loss) income from continuing operations to adjusted net income (loss) and net (loss) income per diluted share from continuing operations to adjusted net income (loss) per share. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.

 

  Three Months Ended
  March 31,
2022
December 31,
2021
March 31,
2021
  (in thousands, except per share amounts)
Net (loss) income from continuing operations $ (10,823) $ 48,432 $ 19,312
Adjustments to reconcile to adjusted net (loss) income:      
Restructuring and severance 3,625 6
Loss on impairments and disposal of assets 431 814 348
Gain on investments (83,200) (40,072)
Non-cash compensation 13,997 16,751 16,436
Franchise tax caused by equity investment gain 1,500
Change in fair value of contingent consideration 797
Acquisition expense 9 430 29
Litigation settlements and contingencies (27) 32 16
Income tax (benefit) expense from adjusted items (5,106) 16,980 5,699
Excess tax expense (benefit) from stock-based compensation 2,468 (4,336) (32)
Adjusted net income (loss) $ 6,074 $ (4,091) $ 2,533
       
Net (loss) income per diluted share from continuing operations $ (0.84) $ 3.57 $ 1.37
Adjustments to reconcile net (loss) income from continuing operations to adjusted net income (loss) 1.31 (3.87) (1.19)
Adjustments to reconcile effect of dilutive securities (0.01) (0.01)
Adjusted net income (loss) per share $ 0.46 $ (0.31) $ 0.18
       
Adjusted weighted average diluted shares outstanding 13,167 13,212 14,119
Effect of dilutive securities 266 (346)
Weighted average diluted shares outstanding 12,901 13,558 14,119
Effect of dilutive securities 346 1,049
Weighted average basic shares outstanding 12,901 13,212 13,070

 

 

 Page 11
   

 

LENDINGTREE’S PRINCIPLES OF FINANCIAL REPORTING

 

LendingTree reports the following non-GAAP measures as supplemental to GAAP:

 

Variable marketing margin, including variable marketing expense

 

Variable marketing margin % of revenue

 

Earnings Before Interest, Taxes, Depreciation and Amortization, as adjusted for certain items discussed below ("Adjusted EBITDA")

 

Adjusted EBITDA % of revenue

 

Adjusted net income

 

Adjusted net income per share

 

Variable marketing margin is a measure of the efficiency of the Company’s operating model, measuring revenue after subtracting variable marketing and advertising costs that directly influence revenue. The Company’s operating model is highly sensitive to the amount and efficiency of variable marketing expenditures, and the Company’s proprietary systems are able to make rapidly changing decisions concerning the deployment of variable marketing expenditures (primarily but not exclusively online and mobile advertising placement) based on proprietary and sophisticated analytics. Variable marketing margin and variable marketing margin % of revenue are primary metrics by which the Company measures the effectiveness of its marketing efforts.

 

Adjusted EBITDA and adjusted EBITDA % of revenue are primary metrics by which LendingTree evaluates the operating performance of its businesses, on which its marketing expenditures and internal budgets are based and, in the case of adjusted EBITDA, by which management and many employees are compensated in most years.

 

Adjusted net income and adjusted net income per share supplement GAAP income from continuing operations and GAAP income per diluted share from continuing operations by enabling investors to make period to period comparisons of those components of the nearest comparable GAAP measures that management believes better reflect the underlying financial performance of the Company’s business operations during particular financial reporting periods. Adjusted net income and adjusted net income per share exclude certain amounts, such as non-cash compensation, non-cash asset impairment charges, gain/loss on disposal of assets, gain/loss on investments, restructuring and severance, litigation settlements and contingencies, acquisition and disposition income or expenses including with respect to changes in fair value of contingent consideration, gain/loss on extinguishment of debt, one-time items which are recognized and recorded under GAAP in particular periods but which might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded, the effects to income taxes of the aforementioned adjustments and any excess tax benefit or expense associated with stock-based compensation recorded in net income in conjunction with FASB pronouncement ASU 2016-09. LendingTree believes that adjusted net income and adjusted net income per share are useful financial indicators that provide a different view of the financial performance of the Company than adjusted EBITDA (the primary metric by which LendingTree evaluates the operating performance of its businesses) and the GAAP measures of net income from continuing operations and GAAP income per diluted share from continuing operations.

 

These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. LendingTree provides and encourages investors to examine the reconciling adjustments between the GAAP and non-GAAP measures set forth above.

 

 

 Page 12
   

 

Definition of LendingTree's Non-GAAP Measures

 

Variable marketing margin is defined as revenue less variable marketing expense. Variable marketing expense is defined as the expense attributable to variable costs paid for advertising, direct marketing and related expenses, and excluding overhead, fixed costs and personnel-related expenses. The majority of these variable advertising costs are expressly intended to drive traffic to our websites and these variable advertising costs are included in selling and marketing expense on the Company's consolidated statements of operations and consolidated income.

 

EBITDA is defined as net income from continuing operations excluding interest, income taxes, amortization of intangibles and depreciation.

 

Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) gain/loss on investments, (5) restructuring and severance expenses, (6) litigation settlements and contingencies, (7) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), and (8) one-time items.

 

Adjusted net income is defined as net income (loss) from continuing operations excluding (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) gain/loss on investments, (5) restructuring and severance expenses, (6) litigation settlements and contingencies, (7) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), (8) gain/loss on extinguishment of debt, (9) one-time items, (10) the effects to income taxes of the aforementioned adjustments, and (11) any excess tax benefit or expense associated with stock-based compensation recorded in net income in conjunction with FASB pronouncement ASU 2016-09.

 

Adjusted net income per share is defined as adjusted net income divided by the adjusted weighted average diluted shares outstanding. For periods which the Company reports GAAP loss from continuing operations, the effects of potentially dilutive securities are excluded from the calculation of net loss per diluted share from continuing operations because their inclusion would have been anti-dilutive. In periods where the Company reports GAAP loss from continuing operations but reports positive non-GAAP adjusted net income, the effects of potentially dilutive securities are included in the denominator for calculating adjusted net income per share if their inclusion would be dilutive.

 

LendingTree endeavors to compensate for the limitations of these non-GAAP measures by also providing the comparable GAAP measures with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measures. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.

 

One-Time Items

 

Adjusted EBITDA and adjusted net income are adjusted for one-time items, if applicable. Items are considered one-time in nature if they are non-recurring, infrequent or unusual, and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with SEC rules. For the periods presented in this report, there are no adjustments for one-time items, except for the $1.5 million franchise tax caused by the equity investment gain in Stash.

 

 

 Page 13
   

 

Non-Cash Expenses That Are Excluded From LendingTree's Adjusted EBITDA and Adjusted Net Income

 

Non-cash compensation expense consists principally of expense associated with the grants of restricted stock, restricted stock units and stock options. These expenses are not paid in cash and LendingTree includes the related shares in its calculations of fully diluted shares outstanding. Upon settlement of restricted stock units, exercise of certain stock options or vesting of restricted stock awards, the awards may be settled on a net basis, with LendingTree remitting the required tax withholding amounts from its current funds. Cash expenditures for employer payroll taxes on non-cash compensation are included within adjusted EBITDA and adjusted net income.

 

Amortization of intangibles are non-cash expenses relating primarily to acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives. Amortization of intangibles are only excluded from adjusted EBITDA.

 

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

 

The matters contained in the discussion above may be considered to be “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Those statements include statements regarding the intent, belief or current expectations or anticipations of LendingTree and members of our management team. Factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include the following: uncertainty regarding the duration and scope of the coronavirus referred to as COVID-19 pandemic; actions governments and businesses take in response to the pandemic, including actions that could affect levels of advertising activity; the impact of the pandemic and actions taken in response to the pandemic on national and regional economies and economic activity; the pace of recovery when the COVID-19 pandemic subsides; adverse conditions in the primary and secondary mortgage markets and in the economy, particularly interest rates; default rates on loans, particularly unsecured loans; demand by investors for unsecured personal loans; the effect of such demand on interest rates for personal loans and consumer demand for personal loans; seasonality of results; potential liabilities to secondary market purchasers; changes in the Company's relationships with network lenders, including dependence on certain key network lenders; breaches of network security or the misappropriation or misuse of personal consumer information; failure to provide competitive service; failure to maintain brand recognition; ability to attract and retain consumers in a cost-effective manner; the effects of potential acquisitions of other businesses, including the ability to integrate them successfully with LendingTree’s existing operations; accounting rules related to contingent consideration and excess tax benefits or expenses on stock-based compensation that could materially affect earnings in future periods; ability to develop new products and services and enhance existing ones; competition; allegations of failure to comply with existing or changing laws, rules or regulations, or to obtain and maintain required licenses; failure of network lenders or other affiliated parties to comply with regulatory requirements; failure to maintain the integrity of systems and infrastructure; liabilities as a result of privacy regulations; failure to adequately protect intellectual property rights or allegations of infringement of intellectual property rights; and changes in management. These and additional factors to be considered are set forth under “Risk Factors” in our Annual Report on Form 10-K for the period ended December 31, 2021 and in our other filings with the Securities and Exchange Commission. LendingTree undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results or expectations.

 

 

 Page 14
   

 

About LendingTree, Inc.

 

LendingTree, Inc. is the parent of LendingTree, LLC and several companies owned by LendingTree, LLC (collectively, "LendingTree" or the "Company").

 

LendingTree operates what it believes to be the leading online consumer platform that connects consumers with the choices they need to be confident in their financial decisions. The Company offers consumers tools and resources, including free credit scores, that facilitate comparison-shopping for mortgage loans, home equity loans and lines of credit, reverse mortgage loans, auto loans, credit cards, deposit accounts, personal loans, student loans, small business loans, insurance quotes and other related offerings. The Company primarily seeks to match in-market consumers with multiple providers on its marketplace who can provide them with competing quotes for loans, deposit products, insurance or other related offerings they are seeking. The Company also serves as a valued partner to partners and other providers seeking an efficient, scalable and flexible source of customer acquisition with directly measurable benefits, by matching the consumer inquiries it generates with these providers.

 

LendingTree, Inc. is headquartered in Charlotte, NC. For more information, please visit www.lendingtree.com.

 

Investor Relations Contact:

investors@lendingtree.com

 

Media Contact:

press@lendingtree.com

 

 

 

 

  

Exhibit 99.2

 

 

May 5, 2022

 

Fellow Shareholders:

 

Work on our main growth initiatives has been progressing at all levels of the company. In this and successive quarterly letters, we will provide an update on our achievements as well as any challenges we are encountering across each of those efforts. This level of focus and accountability is critical to achieving our goal of becoming the ultimate consumer champion in the financial services space, leading with choice and best pricing across the entire range of financial products in one easy-to-use, trusted experience.

 

Our results this quarter were highlighted by improving unit economics across our businesses. The Home segment performed in line with our expectations despite mortgage rates moving significantly higher. We were able to capture substantial volume of purchase and home equity loan traffic for our partners as refinancing demand waned. Strong lender demand across the exchange drove a 5 point increase in the segment margin YoY. Growth in the Consumer segment was again robust, with our personal and small business loan segments both producing great results. The recovery for Insurance revenue began from what we view as the trough in 4Q21, and we expect progress to continue throughout 2022.

 

We continued to put excess liquidity on our balance sheet to work, completing our previously announced $15M investment in the EarnUp payments platform and repurchasing $43M of our stock in the quarter. We remain focused on managing operating expenses across the business. As part of that effort we completed a workforce reduction of approximately 75 employees. Growth in our cost structure has moderated substantially since the middle of last year, and we will remain disciplined even as we continue to make targeted investments in certain growth initiatives.

 

The economy experienced significant volatility in the first quarter as the Federal Reserve began increasing short-term interest rates for the first time since 2018 to battle consumer price inflation that is at its highest level in 40 years. Despite the large move in benchmark interest rates, we generated results in line with our quarterly guidance. However, the average mortgage rate today sits above 5% for the first time since 2009, and inflationary pressures have created sustained headwinds for our insurance partners as they work to increase premium rates to levels that will be profitable. We have navigated this environment well and are happy with progress in each of our businesses, but we have to acknowledge that this macro environment is more challenging than we anticipated, and that impacts our guidance. Accordingly, we are lowering our financial forecast for this year.

 

Q1.2022  1

 

 

While many of our competitors remain unprofitable, we are guiding to full year revenue and AEBITDA growth. Despite the headwinds from interest rates in mortgage and inflation in insurance, our personal loan, home equity and small business products continue to generate exceptional growth. We are continuing to invest in our strategic initiatives, while remaining disciplined around non-marketing operating expenses. As the macro headwinds abate, we will emerge a stronger and even more profitable business with the best-in-class financial marketplace offering for consumers.

 

SUMMARY CONSOLIDATED FINANCIALS
(millions, except per share amounts)   2021     2022     Y/Y  
    Q1   Q2   Q3   Q4     Q1     % Change  
                               
Total revenue   $ 272.8   $ 270.0   $ 297.4   $ 258.3     $ 283.2     4 %  
                               
Income (loss) before income taxes   $ 28.0   $ 0.7   $ (4.4)   $ 60.2     $ (10.4)     (137) %  
Income tax (expense) benefit   $ (8.7)   $ 9.1   $ —   $ (11.8)     $ (0.4)     (95) %  
Net income (loss) from continuing operations   $ 19.3   $ 9.8   $ (4.4)   $ 48.4     $ (10.8)     (156) %  

Net income (loss) from continuing operations

 

% of revenue

 

  7 %   4 %   (1) %   19 %     (4) %        
                               
Income (loss) per share from continuing operations                              
Basic   $ 1.48   $ 0.74   $ (0.33)   $ 3.67     $ (0.84)     (157) %  
Diluted   $ 1.37   $ 0.71   $ (0.33)   $ 3.57     $ (0.84)     (161) %  
                               
Variable marketing margin                              
Total revenue   $ 272.8   $ 270.0   $ 297.4   $ 258.3     $ 283.2     4 %  
Variable marketing expense (1) (2)   $ (183.8)   $ (171.6)   $ (191.5)   $ (169.8)     $ (189.1)     3 %  
Variable marketing margin (2)   $ 89.0   $ 98.4   $ 105.9   $ 88.5     $ 94.1     6 %  
Variable marketing margin % of revenue (2)   33 %   36 %   36 %   34 %     33 %        
                               
Adjusted EBITDA (2)   $ 30.7   $ 38.2   $ 41.0   $ 24.7     $ 29.4     (4) %  
Adjusted EBITDA % of revenue (2)   11 %   14 %   14 %   10 %     10 %        
                               
Adjusted net income (loss) (2)   $ 2.5   $ 10.4   $ 10.3   $ (4.1)     $ 6.1     144 %  
                               
Adjusted net income (loss) per share (2)   $ 0.18   $ 0.76   $ 0.75   $ (0.31)     $ 0.46     156 %  
                               

 

(1) Represents the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses.  Excludes overhead, fixed costs and personnel-related expenses.  
(2) Variable marketing expense, variable marketing margin, variable marketing margin % of revenue, adjusted EBITDA, adjusted EBITDA % of revenue, adjusted net income and adjusted net income per share are non-GAAP measures. Please see "LendingTree's Reconciliation of Non-GAAP Measures to GAAP" and "LendingTree's Principles of Financial Reporting" below for more information.
Q1.2022  2

 

 

Q1 2022 CONSOLIDATED RESULTS

 

Consolidated revenue of $283.2 million grew 4% over the prior year, reflecting continued strength in Consumer offset by the declining refinance market in Home and a slower recovery in Insurance.

 

Variable Marketing Margin of $94.1 million grew 6% over prior year. Resilient margin in Home helped offset a decline in Insurance margins.

 

GAAP net loss from continuing operations was $10.8 million, or $0.84 per diluted share.

 

Our GAAP results were impacted by the adoption of ASU 2020-06 which modifies the accounting treatment of our convertible debt. More details on this change will be available in our Form 10-Q.

 

Adjusted EBITDA was $29.4 million as we continue to exercise discipline in managing operating expenses.

 

Adjusted net income of $6.1 million translates to $0.46 per share.

 

Q1.2022  3

 

 

SEGMENT RESULTS

 

(millions)   2021     2022     Y/Y  
    Q1   Q2   Q3   Q4     Q1     % Change  
Home (1)                              
Revenue   $ 128.1   $ 104.9   $ 112.4   $ 96.3     $ 101.9     (20) %  
Segment profit   $ 39.0   $ 39.0   $ 41.5   $ 33.8     $ 35.9     (8) %  
     Segment profit % of revenue   30 %   37 %   37 %   35 %     35 %        
                               
Consumer (2)                              
Revenue   $ 57.9   $ 75.7   $ 100.0   $ 96.4     $ 101.1     75 %  
Segment profit   $ 24.6   $ 33.4   $ 44.7   $ 40.8     $ 42.5     73 %  
     Segment profit % of revenue   42 %   44 %   45 %   42 %     42 %        
                               
Insurance (3)                              
Revenue   $ 86.6   $ 89.3   $ 84.8   $ 65.4     $ 80.0     (8) %  
Segment profit   $ 32.8   $ 33.2   $ 26.6   $ 20.8     $ 21.1     (36) %  
     Segment profit % of revenue   38 %   37 %   31 %   32 %     26 %        
                               
Other Category (4)                              
Revenue   $ 0.1   $ 0.2   $ 0.2   $ 0.2     $ 0.1     — %  
(Loss) profit   $ (0.1)   $ —   $ 0.1   $ 0.1     $ (0.1)     — %  
                               
Total                              
Revenue   $ 272.8   $ 270.0   $ 297.4   $ 258.3     $ 283.2     4 %  
Segment profit   $ 96.3   $ 105.6   $ 112.9   $ 95.5     $ 99.5     3 %  
     Segment profit % of revenue   35 %   39 %   38 %   37 %     35 %        
                               
     Brand marketing expense (5)   $ (7.3)   $ (7.2)   $ (7.0)   $ (7.0)     $ (5.4)     (26) %  
                               
Variable marketing margin   $ 89.0   $ 98.4   $ 105.9   $ 88.5     $ 94.1     6 %  
   Variable marketing margin % of revenue   33 %   36 %   36 %   34 %     33 %        
                               

 

(1) The Home segment includes the following products: purchase mortgage, refinance mortgage, home equity loans, reverse mortgage loans, and real estate.
(2) The Consumer segment includes the following products: credit cards, personal loans, small business loans, student loans, auto loans, deposit accounts, and other credit products such as credit repair and debt settlement.
(3) The Insurance segment consists of insurance quote products.
(4) The Other category primarily includes marketing revenue and related expenses not allocated to a specific segment.
(5) Brand marketing expense represents the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses that are not assignable to the segments' products. This measure excludes overhead, fixed costs and personnel-related expenses.

 

Q1.2022  4

 

 

HOME

 

The Home segment performed in line with previously guided revenue expectations in 1Q22 despite the 30-year fixed mortgage rate, as measured by the Freddie Mac Mortgage Market Survey, increasing from 3.11% to 4.67% during the quarter. Revenue was $101.9 million, down 20% over the prior year, with segment profit of $35.9 million down 8% as we compare to historically high refinance volumes in 1Q21.

 

Our leadership position in the mortgage marketplace generated improved unit economics throughout the quarter, even as rate-and-term refinancing activity slowed significantly. Mortgage revenue per lead increased 15% YoY despite refinance volume, typically our highest revenue per lead loan type, declining from 78% of total mortgage volume a year ago to 60% in 1Q22.

 

Home equity continues to grow as a part of our overall product mix, achieving record revenue with 112% YoY growth, and revenue per lead up 65% over the prior year. Purchase revenue grew 90% YoY and 24% sequentially. Persistently low home inventory and higher home prices continue to suppress purchase application volumes nationally, but revenue per lead in this category continues to expand as lenders are pivoting more towards the product with refinancing activity subsiding.

 

Our lender partners tend to rely on us even more at this point in the interest rate cycle to help meet their origination goals. In turn, we focus on optimizing higher converting products for them such as cash-out refinance and home equity loans. Despite the recent sharp uptick in interest rates, loans secured with home equity remain the lowest cost source of financing for most consumers that own a home.

 

We’re currently testing a completely re-imagined mortgage experience reflecting what we’ve learned through extensive consumer research and iterative testing. This new experience will provide home loan consumers with more guidance, support, and transparency throughout the mortgage process than we’ve ever offered before. It also provides consumers with guidance for how to effectively negotiate with lenders and sets expectations for communication with lenders, positioning LendingTree as a true consumer advocate. While we are still in the infancy stage of testing, we believe this new experience will help build more trusted, lasting relationships with our customers, and in turn, improve conversion rates for our lender partners. In time, this more trusted relationship will also allow us to increase the lifetime value of each consumer that we attract to the LendingTree platform. This is the sort of ongoing product and customer experience evolution that will be critical to us growing the mortgage business through cycles.

 

CONSUMER

 

We are very pleased with the ongoing recovery of our Consumer segment, which again performed quite well, with revenue of $101.1 million, up 75% YoY, and profit of $42.5 million, up 73%.

 

Personal loans revenue of $35.2 million was up 137% YoY as consumer demand continued to increase throughout the quarter. We expect this positive trend to endure with credit card balances increasing at an unprecedented rate and projected to reach a record level by the middle of this year. Increased card balances should drive increased demand for the product as consumers look to consolidate this higher cost debt with personal loan products.

 

Q1.2022  5

 

 

Our credit card business recovery continues, generating 1Q revenue of $29.8 million, up 69% YoY and 13% sequentially. Revenue per approval increased 47% YoY as issuer partners expanded their marketing budgets. We are focused on optimizing the increasing demand for travel rewards cards, as restrictions continue to lift and mask mandates expire. Margins in the segment remain lower than historical levels as we prioritize capturing partner spend and maximizing variable marketing dollars. We are working to diversify our marketing mix, actively pursuing more profitable marketing channels and partnerships to expand our reach and attract more consumers. We expect these actions will lead to improved unit economics over time.

 

TreeQual, our preapproval matching engine, is a key growth focus with the initial roll-out targeting the Consumer segment. The team has been moving lenders through the onboarding process, with three credit card issuers now active on the platform experiencing dramatically improved performance. We expect our first personal loan partner will go live shortly, and the pipeline of lenders ready to onboard continues to expand. TreeQual is central to improving the experience for both consumers and lenders. As we enhance our capabilities to better match borrowers with lenders in real time, we will drive higher close rates and increased monetization.

 

Small business growth continues at a strong pace, achieving record revenue and profit in the first quarter with revenue up 11% sequentially. Our lender network continues to grow as we onboard additional partners and diversify our marketplace for borrowers. We successfully launched our Commercial Real Estate program in the first quarter, creating a lower cost financing option for businesses that own their facilities. Our Premium Marketplace offering, launched last quarter, sorts incoming borrower traffic into risk tiers. The result is funnel optimization that has driven higher conversion rates and revenue per lead. We have also optimized our renewals process through a logged in experience for returning customers, which also drives significantly higher monetization and an improved margin profile.

 

INSURANCE

 

We continue to believe 4Q21 was the trough for the Insurance segment, as the challenging underwriting environment for carriers begins to ease on the back of premium rate increases. Our business has begun to recover as a result, delivering revenue of $80.0 million, down 8% YoY but up 22% sequentially, and segment profit of $21.1 million, down 36% from a year ago and up 1% sequentially.

 

We are encouraged by conversations we are having with our carrier partners as they increase marketing budgets. Evidence of returning demand can be seen in our revenue per lead, which increased for the first time on a YoY basis since 4Q19, up 14%. The costs of those leads, however, increased 33% as we prioritized quality for our partners, resulting in a 26% margin that is significantly lower than the business has historically delivered. We expect improving margins in the second half of the year as partner demand continues to recover and our marketing costs improve.

 

Q1.2022  6

 

 

Auto insurance rate increases from our clients are continuing to be approved in states across the country, driving improved appetite for new policy acquisition. Auto revenue in the first quarter was up 37% sequentially, and we expect growth to continue as the business returns to a more normalized operating environment. We remain committed to capturing additional share of carrier budgets by focusing on conversion rate and lead quality, and moving quickly to ensure alignment with carrier targets to meet and exceed their goals. Consumer demand, as measured by traffic to our sites, remains strong, and we expect this trend to continue as drivers shop for new policies following these rate increases.

 

We continue to diversify our Insurance business by entering new markets to expand our growth opportunities and increase market share. Our inbound calls program continued to scale, increasing revenue almost 70% over 4Q21. The P&C Agency had its best quarter to date, producing the largest amount of written premium while generating record unit economics.

 

We have made significant progress on our Embedded Insurance initiative, a key component of our Digital Advisor strategy. We launched real-time bindable rate quotes for MyLT members that will dramatically improve the consumer experience and drive improved conversion rates. During the quarter we also added three new auto carriers and three new home carriers, and expanded our home insurance rating reach by an additional 10 states.

 

MyLENDINGTREE

 

MyLendingTree grew at a healthy pace generating revenue of $37.0 million, up 23% YoY, with personal loans a solid contributor again this quarter. We continued to grow our user base and added 1.1 million new users in the quarter, bringing cumulative sign-ups to 22.1 million.

 

(millions)

 

  2021     2022     Y/Y  
My LendingTree   Q1   Q2   Q3   Q4     Q1     % Change  
                               
Cumulative Sign-ups (at quarter-end)   17.7   18.9   20.0   21.0     22.1     25 %  
                               
Revenue Contribution (1)   $ 30.1   $ 33.5   $ 39.2   $ 37.6     $ 37.0     23 %  
     % of total revenue   11.0 %   12.4 %   13.2 %   14.6 %     13.1 %        
                               

(1) Includes revenue generated by registered MyLT members across the LendingTree platform, both in-App and outside of the App.

 

Our investment in the growth of MyLendingTree remains a top priority. Our strategy is focused on becoming the premier digital advisor to help consumers achieve their financial goals. The addition of auto insurance to MyLT this quarter builds on this strategy. We currently have six carriers active on the platform with plans to scale throughout the year. We also launched a new credit score simulator in the mobile app to help users better understand how certain actions will impact their score. Providing this information will help users make decisions that will improve their credit score and move closer to their financial goals. As we continue to add features that will improve the consumer experience, we expect to achieve higher levels of engagement, growth in membership, and ultimately stronger financial results.

 

Q1.2022  7

 

 

BALANCE SHEET & CASH FLOW

 

We spent $43 million on stock buybacks during the quarter, repurchasing shares at an average price of approximately $113. We also invested $15 million through our minority investment in the payments platform EarnUp during the quarter. Our strategic growth initiatives remain an attractive use of capital, allowing us to increase the functionality of our logged-in experience for consumers while also differentiating our offering in the market.

 

In 2Q22 we will settle approximately $170 million of convertible debt that is maturing. The settlement will be financed with a portion of the $250 million delayed draw term loan B established last year. In conjunction with our undrawn $200 million credit line, we have ample liquidity to pursue inorganic growth opportunities as they present themselves.

 

FINANCIAL OUTLOOK*

 

Today we're issuing an outlook for the second-quarter 2022 and revising our previous guidance for full-year 2022.

 

Second-quarter 2022:

 

Revenue: $283 - $293 million

 

Variable Marketing Margin: $100 - $106 million

 

Adjusted EBITDA: $35 - $40 million

 

Full-year 2022:

 

Revenue is anticipated to be in the range of $1,150 - $1,190 million, representing growth of 5% - 8% over full-year 2021 results.

 

Variable Marketing Margin is expected to be in the range of $390 - $415 million.

 

Adjusted EBITDA is now anticipated to be in the range of $140 - $150 million, up 4% - 11% over full-year 2021 results.

 

*LendingTree is not able to provide a reconciliation of projected variable marketing margin or adjusted EBITDA to the most directly comparable expected GAAP results due to the unknown effect, timing and potential significance of the effects of legal matters and tax considerations. Expenses associated with legal matters and tax considerations have in the past, and may in the future, significantly affect GAAP results in a particular period.

 

Q1.2022  8

 

 

CONCLUSION

 

The team is energized by our focused strategy to improve the consumer experience that will drive increased engagement, more trusted, longer-term relationships, better conversion for our partners and higher monetization for the Company. While the current macro headwinds have impacted our financial outlook for 2022, we are investing into this volatile period for the economy from a position of strength. We have built a durable business with a strong balance sheet that allows us to repurchase shares, evaluate emerging inorganic growth opportunities, and invest in our strategic initiatives. We look forward to discussing the results of these investments with you in the coming quarters.

 

Thank you for your continued support.

 

Sincerely,

 

Doug Lebda Trent Ziegler
Chairman & CEO CFO
   

LendingTree, Inc.

 

Investor Relations:

investors@lendingtree.com

Media Relations:

press@lendingtree.com

Q1.2022  9

 

 

LENDINGTREE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Unaudited)

 

 

Three Months Ended

March 31,

  2022   2021
  (in thousands, except per share amounts)
Revenue $ 283,178   $ 272,750
Costs and expenses:      
Cost of revenue (exclusive of depreciation and amortization shown separately below) (1) 15,561   13,895
Selling and marketing expense (1) 204,157   197,462
General and administrative expense (1) 35,973   34,989
Product development (1) 14,052   12,468
Depreciation 4,854   3,718
Amortization of intangibles 7,917   11,312
Change in fair value of contingent consideration   797
Restructuring and severance (1) 3,625  
Litigation settlements and contingencies (27)   16
Total costs and expenses 286,112   274,657
Operating loss (2,934)   (1,907)
Other (expense) income, net:      
Interest expense, net (7,505)   (10,215)
Other (expense) income (1)   40,072
(Loss) income before income taxes (10,440)   27,950
Income tax expense (383)   (8,638)
Net (loss) income from continuing operations (10,823)   19,312
Loss from discontinued operations, net of tax (3)   (263)
Net (loss) income and comprehensive (loss) income $ (10,826)   $ 19,049
       
Weighted average shares outstanding:      
Basic 12,901   13,070
Diluted 12,901   14,119
(Loss) income per share from continuing operations:      
Basic $ (0.84)   $ 1.48
Diluted $ (0.84)   $ 1.37
Loss per share from discontinued operations:      
Basic $ —   $ (0.02)
Diluted $ —   $ (0.02)
Net (loss) income per share:      
Basic $ (0.84)   $ 1.46
Diluted $ (0.84)   $ 1.35
       
(1) Amounts include non-cash compensation, as follows:      
Cost of revenue $ 393   $ 397
Selling and marketing expense 2,039   1,802
General and administrative expense 9,600   12,171
Product development 1,965   2,066
Restructuring and severance 1,083  

 

Q1.2022  10

 

 

LENDINGTREE, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

  March 31,
2022
  December 31, 2021
  (in thousands, except par value and share amounts)
ASSETS:      
Cash and cash equivalents $ 196,658   $ 251,231
Restricted cash and cash equivalents 120   111
Accounts receivable, net 114,294   97,658
Prepaid and other current assets 26,995   25,379
Total current assets 338,067   374,379
Property and equipment 70,680   72,477
Operating lease right-of-use assets 74,807   77,346
Goodwill 420,139   420,139
Intangible assets, net 77,847   85,763
Deferred income tax assets 127,823   87,581
Equity investment 173,140   158,140
Other non-current assets 6,969   6,942
Non-current assets of discontinued operations   16,589
Total assets $ 1,289,472   $ 1,299,356
       
LIABILITIES:      
Current portion of long-term debt $ 169,484   $ 166,008
Accounts payable, trade 9,909   1,692
Accrued expenses and other current liabilities 107,881   106,731
Current liabilities of discontinued operations 4   1
Total current liabilities 287,278   274,432
Long-term debt 564,981   478,151
Operating lease liabilities 93,759   96,165
Deferred income tax liabilities 2,265   2,265
Other non-current liabilities 341   351
Total liabilities 948,624   851,364
Commitments and contingencies      
SHAREHOLDERS' EQUITY:      
Preferred stock $.01 par value; 5,000,000 shares authorized; none issued or outstanding  
Common stock $.01 par value; 50,000,000 shares authorized; 16,119,648 and 16,070,720 shares issued, respectively, and 12,764,182 and 13,095,149 shares outstanding, respectively 161   161
Additional paid-in capital 1,145,038   1,242,794
Accumulated deficit (538,173)   (571,794)
Treasury stock; 3,355,466  and 2,975,571 shares, respectively (266,178)   (223,169)
Total shareholders' equity 340,848   447,992
Total liabilities and shareholders' equity $ 1,289,472   $ 1,299,356

 

Q1.2022  11

 

 

LENDINGTREE, INC. AND SUBSIDIARIES

 CONSOLIDATED STATEMENTS OF CASH FLOWS

 (Unaudited)

 

 

Three Months Ended 

March 31, 

  2022   2021
  (in thousands)
Cash flows from operating activities attributable to continuing operations:      
Net (loss) income and comprehensive (loss) income $ (10,826)   $ 19,049
Less: Loss from discontinued operations, net of tax 3   263
Net (loss) income from continuing operations (10,823)   19,312
Adjustments to reconcile net (loss) income from continuing operations to net cash provided by operating activities attributable to continuing operations:      
Loss on impairments and disposal of assets 431   348
Amortization of intangibles 7,917   11,312
Depreciation 4,854   3,718
Non-cash compensation expense 15,080   16,436
Deferred income taxes 326   8,638
Change in fair value of contingent consideration   797
Gain on investments   (40,072)
Bad debt expense 850   516
Amortization of debt issuance costs 2,467   1,275
Amortization of debt discount 879   7,346
Reduction in carrying amount of ROU asset, offset by change in operating lease liabilities (49)   7,132
Changes in current assets and liabilities:      
Accounts receivable (17,488)   (33,743)
Prepaid and other current assets (3,666)   (915)
Accounts payable, accrued expenses and other current liabilities 9,320   7,154
Income taxes receivable 48   (89)
Other, net (146)   (240)
Net cash provided by operating activities attributable to continuing operations 10,000   8,925
Cash flows from investing activities attributable to continuing operations:      
Capital expenditures (3,465)   (10,553)
Equity investment (15,000)   (1,180)
Net cash used in investing activities attributable to continuing operations (18,465)   (11,733)
Cash flows from financing activities attributable to continuing operations:      
Payments related to net-share settlement of stock-based compensation, net of proceeds from exercise of stock options (3,085)   (4,801)
Purchase of treasury stock (43,009)  
Payment of debt issuance costs (4)   (168)
Other financing activities   (31)
Net cash used in financing activities attributable to continuing operations (46,098)   (5,000)
Total cash used in continuing operations (54,563)   (7,808)
Discontinued operations:      
Net cash used in operating activities attributable to discontinued operations (1)   (71)
Total cash used in discontinued operations (1)   (71)
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents (54,564)   (7,879)
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period 251,342   170,049
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period $ 196,778   $ 162,170

 

Q1.2022  12

 

 

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

 

Variable Marketing Expense

 

Below is a reconciliation of selling and marketing expense to variable marketing expense. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of this non-GAAP measure.

 

  Three Months Ended
  March 31,
2022
December 31,
2021
March 31,
2021
  (in thousands)
Selling and marketing expense $ 204,157 $ 184,847 $ 197,462
Non-variable selling and marketing expense (1) (15,081) (15,053) (13,760)
Variable marketing expense $ 189,076 $ 169,794 $ 183,702

 

(1) Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses. Includes overhead, fixed costs and personnel-related expenses.

 

Q1.2022  13

 

 

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

 

Variable Marketing Margin

 

Below is a reconciliation of net (loss) income from continuing operations to variable marketing margin and net (loss) income from continuing operations % of revenue to variable marketing margin % of revenue. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.

 

  Three Months Ended
  March 31,
2022
December 31,
2021
March 31,
2021
  (in thousands, except percentages)
Net (loss) income from continuing operations $ (10,823) $ 48,432 $ 19,312
Net (loss) income from continuing operations % of revenue (4) % 19 % 7 %
       
Adjustments to reconcile to variable marketing margin:      
Cost of revenue 15,561 14,448 13,895
Non-variable selling and marketing expense (1) 15,081 15,053 13,760
General and administrative expense 35,973 38,546 34,989
Product development 14,052 13,723 12,468
Depreciation 4,854 4,941 3,718
Amortization of intangibles 7,917 9,771 11,312
Change in fair value of contingent consideration 797
Restructuring and severance 3,625 6
Litigation settlements and contingencies (27) 32 16
Interest expense, net 7,505 14,986 10,215
Other income 1 (83,200) (40,072)
Income tax expense 383 11,753 8,638
Variable marketing margin $ 94,102 $ 88,491 $ 89,048
Variable marketing margin % of revenue 33 % 34 % 33 %

 

(1) Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses. Includes overhead, fixed costs and personnel-related expenses.
Q1.2022  14

 

 

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

 

Adjusted EBITDA

 

Below is a reconciliation of net (loss) income from continuing operations to adjusted EBITDA and net (loss) income from continuing operations % of revenue to adjusted EBITDA % of revenue. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.

 

  Three Months Ended
  March 31,
2022
December 31,
2021
March 31,
2021
  (in thousands, except percentages)
Net (loss) income from continuing operations $ (10,823) $ 48,432 $ 19,312
Net (loss) income from continuing operations % of revenue (4) % 19 % 7 %
Adjustments to reconcile to adjusted EBITDA:      
Amortization of intangibles 7,917 9,771 11,312
Depreciation 4,854 4,941 3,718
Restructuring and severance 3,625 6
Loss on impairments and disposal of assets 431 814 348
Gain on investments (83,200) (40,072)
Non-cash compensation 13,997 16,751 16,436
Franchise tax caused by equity investment gain 1,500
Change in fair value of contingent consideration 797
Acquisition expense 9 430 29
Litigation settlements and contingencies (27) 32 16
Interest expense, net 7,505 14,986 10,215
Income tax expense 383 11,753 8,638
Adjusted EBITDA $ 29,371 $ 24,716 $ 30,749
Adjusted EBITDA % of revenue 10 % 10 % 11 %

 

Q1.2022  15

 

 

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

 

Adjusted Net Income

 

Below is a reconciliation of net (loss) income from continuing operations to adjusted net income (loss) and net (loss) income per diluted share from continuing operations to adjusted net income (loss) per share. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.

 

  Three Months Ended
  March 31,
2022
December 31,
2021
March 31,
2021
  (in thousands, except per share amounts)
Net (loss) income from continuing operations $ (10,823) $ 48,432 $ 19,312
Adjustments to reconcile to adjusted net (loss) income:      
Restructuring and severance 3,625 6
Loss on impairments and disposal of assets 431 814 348
Gain on investments (83,200) (40,072)
Non-cash compensation 13,997 16,751 16,436
Franchise tax caused by equity investment gain 1,500
Change in fair value of contingent consideration 797
Acquisition expense 9 430 29
Litigation settlements and contingencies (27) 32 16
Income tax (benefit) expense from adjusted items (5,106) 16,980 5,699
Excess tax expense (benefit) from stock-based compensation 2,468 (4,336) (32)
Adjusted net income (loss) $ 6,074 $ (4,091) $ 2,533
       
Net (loss) income per diluted share from continuing operations $ (0.84) $ 3.57 $ 1.37
Adjustments to reconcile net (loss) income from continuing operations to adjusted net income (loss) 1.31 (3.87) (1.19)
Adjustments to reconcile effect of dilutive securities (0.01) (0.01)
Adjusted net income (loss) per share $ 0.46 $ (0.31) $ 0.18
       
Adjusted weighted average diluted shares outstanding 13,167 13,212 14,119
Effect of dilutive securities 266 (346)
Weighted average diluted shares outstanding 12,901 13,558 14,119
Effect of dilutive securities 346 1,049
Weighted average basic shares outstanding 12,901 13,212 13,070

 

Q1.2022  16

 

 

LENDINGTREE’S PRINCIPLES OF FINANCIAL REPORTING

 

LendingTree reports the following non-GAAP measures as supplemental to GAAP:

 

Variable marketing margin, including variable marketing expense

 

Variable marketing margin % of revenue

 

Earnings Before Interest, Taxes, Depreciation and Amortization, as adjusted for certain items discussed below ("Adjusted EBITDA")

 

Adjusted EBITDA % of revenue

 

Adjusted net income

 

Adjusted net income per share

 

Variable marketing margin is a measure of the efficiency of the Company’s operating model, measuring revenue after subtracting variable marketing and advertising costs that directly influence revenue. The Company’s operating model is highly sensitive to the amount and efficiency of variable marketing expenditures, and the Company’s proprietary systems are able to make rapidly changing decisions concerning the deployment of variable marketing expenditures (primarily but not exclusively online and mobile advertising placement) based on proprietary and sophisticated analytics. Variable marketing margin and variable marketing margin % of revenue are primary metrics by which the Company measures the effectiveness of its marketing efforts.

 

Adjusted EBITDA and adjusted EBITDA % of revenue are primary metrics by which LendingTree evaluates the operating performance of its businesses, on which its marketing expenditures and internal budgets are based and, in the case of adjusted EBITDA, by which management and many employees are compensated in most years.

 

Adjusted net income and adjusted net income per share supplement GAAP income from continuing operations and GAAP income per diluted share from continuing operations by enabling investors to make period to period comparisons of those components of the nearest comparable GAAP measures that management believes better reflect the underlying financial performance of the Company’s business operations during particular financial reporting periods. Adjusted net income and adjusted net income per share exclude certain amounts, such as non-cash compensation, non-cash asset impairment charges, gain/loss on disposal of assets, gain/loss on investments, restructuring and severance, litigation settlements and contingencies, acquisition and disposition income or expenses including with respect to changes in fair value of contingent consideration, gain/loss on extinguishment of debt, one-time items which are recognized and recorded under GAAP in particular periods but which might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded, the effects to income taxes of the aforementioned adjustments and any excess tax benefit or expense associated with stock-based compensation recorded in net income in conjunction with FASB pronouncement ASU 2016-09. LendingTree believes that adjusted net income and adjusted net income per share are useful financial indicators that provide a different view of the financial performance of the Company than adjusted EBITDA (the primary metric by which LendingTree evaluates the operating performance of its businesses) and the GAAP measures of net income from continuing operations and GAAP income per diluted share from continuing operations.

 

Q1.2022  17

 

 

These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. LendingTree provides and encourages investors to examine the reconciling adjustments between the GAAP and non-GAAP measures set forth above.

 

Definition of LendingTree's Non-GAAP Measures

 

Variable marketing margin is defined as revenue less variable marketing expense. Variable marketing expense is defined as the expense attributable to variable costs paid for advertising, direct marketing and related expenses, and excluding overhead, fixed costs and personnel-related expenses. The majority of these variable advertising costs are expressly intended to drive traffic to our websites and these variable advertising costs are included in selling and marketing expense on the Company's consolidated statements of operations and consolidated income.

 

EBITDA is defined as net income from continuing operations excluding interest, income taxes, amortization of intangibles and depreciation.

 

Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) gain/loss on investments, (5) restructuring and severance expenses, (6) litigation settlements and contingencies, (7) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), and (8) one-time items.

 

Adjusted net income is defined as net income (loss) from continuing operations excluding (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) gain/loss on investments, (5) restructuring and severance expenses, (6) litigation settlements and contingencies, (7) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), (8) gain/loss on extinguishment of debt, (9) one-time items, (10) the effects to income taxes of the aforementioned adjustments, and (11) any excess tax benefit or expense associated with stock-based compensation recorded in net income in conjunction with FASB pronouncement ASU 2016-09.

 

Adjusted net income per share is defined as adjusted net income divided by the adjusted weighted average diluted shares outstanding. For periods which the Company reports GAAP loss from continuing operations, the effects of potentially dilutive securities are excluded from the calculation of net loss per diluted share from continuing operations because their inclusion would have been anti-dilutive. In periods where the Company reports GAAP loss from continuing operations but reports positive non-GAAP adjusted net income, the effects of potentially dilutive securities are included in the denominator for calculating adjusted net income per share if their inclusion would be dilutive.

 

LendingTree endeavors to compensate for the limitations of these non-GAAP measures by also providing the comparable GAAP measures with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measures. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.

 

Q1.2022  18

 

 

One-Time Items

 

Adjusted EBITDA and adjusted net income are adjusted for one-time items, if applicable. Items are considered one-time in nature if they are non-recurring, infrequent or unusual, and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with SEC rules. For the periods presented in this report, there are no adjustments for one-time items, except for the $1.5 million franchise tax caused by the equity investment gain in Stash.

 

Non-Cash Expenses That Are Excluded From LendingTree's Adjusted EBITDA and Adjusted Net Income

 

Non-cash compensation expense consists principally of expense associated with the grants of restricted stock, restricted stock units and stock options. These expenses are not paid in cash and LendingTree includes the related shares in its calculations of fully diluted shares outstanding. Upon settlement of restricted stock units, exercise of certain stock options or vesting of restricted stock awards, the awards may be settled on a net basis, with LendingTree remitting the required tax withholding amounts from its current funds. Cash expenditures for employer payroll taxes on non-cash compensation are included within adjusted EBITDA and adjusted net income.

 

Amortization of intangibles are non-cash expenses relating primarily to acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives. Amortization of intangibles are only excluded from adjusted EBITDA.

 

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

 

The matters contained in the discussion above may be considered to be “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Those statements include statements regarding the intent, belief or current expectations or anticipations of LendingTree and members of our management team. Factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include the following: uncertainty regarding the duration and scope of the coronavirus referred to as COVID-19 pandemic; the pace of the ongoing recovery from the COVID-19 pandemic subside; adverse conditions in the primary and secondary mortgage markets and in the economy, particularly interest rates; default rates on loans, particularly unsecured loans; demand by investors for unsecured personal loans; the effect of such demand on interest rates for personal loans and consumer demand for personal loans; inflationary trends; seasonality of results; potential liabilities to secondary market purchasers; changes in the Company's relationships with network lenders, including dependence on certain key network lenders; breaches of network security or the misappropriation or misuse of personal consumer information; failure to provide competitive service; failure to maintain brand recognition; ability to attract and retain consumers in a cost-effective manner; the effects of potential acquisitions of other businesses, including the ability to integrate them successfully with LendingTree’s existing operations; accounting rules related to contingent consideration and excess tax benefits or expenses on stock-based compensation that could materially affect earnings in future periods; ability to develop new products and services and enhance existing ones; competition; allegations of failure to comply with existing or changing laws, rules or regulations, or to obtain and maintain required licenses; failure of network lenders or other affiliated parties to comply with regulatory requirements; failure to maintain the integrity of systems and infrastructure; liabilities as a result of privacy regulations; failure to adequately protect intellectual property rights or allegations of infringement of intellectual property rights; and changes in management. These and additional factors

 

Q1.2022  19

 

 

to be considered are set forth under “Risk Factors” in our Annual Report on Form 10-K for the period ended December 31, 2021, and in our other filings with the Securities and Exchange Commission. LendingTree undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results or expectations.

 

Q1.2022  20