LendingTree Reports First Quarter 2021 Results

April 29, 2021 at 7:00 AM EDT
Results reflect record mortgage revenue and continued recovery in Consumer segment
-- Consolidated revenue of $272.8 million
-- GAAP net income from continuing operations of $19.3 million or $1.37 per diluted share
-- Variable marketing margin of $89.0 million
-- Adjusted EBITDA of $30.7 million
-- Adjusted net income per share of $0.18

CHARLOTTE, N.C., April 29, 2021 /PRNewswire/ -- LendingTree, Inc. (NASDAQ: TREE), operator of LendingTree.com, the nation's leading online financial services marketplace, today announced results for the quarter ended March 31, 2021.

The company has posted a letter to shareholders on the company's website at investors.lendingtree.com

"We're pleased to report another strong quarter at LendingTree," said Doug Lebda, Chairman and CEO.  "We once again exceeded our prior guidance and each of our three segments is showing signs of momentum.  Our Home segment was particularly strong in the quarter, delivering record revenue as both borrowers and lenders increasingly turn to LendingTree to meet their mortgage needs.  Our Insurance segment once again posted strong growth, and our Consumer segment continued to exhibit tangible signs of recovery as the economy gradually begins to reopen."

J.D. Moriarty, CFO, added, "We remain confident in our future prospects as two of our three segments are showing considerable strength while our Consumer segment is very clearly improving off the lows experienced last Spring at the height of the pandemic.  Even more encouraging is the progress we are seeing in some of our strategic growth initiatives such as My LendingTree syndication and our Insurance agency capabilities."

First Quarter 2021 Business Highlights  

  • Record Home segment revenue of $128.1 million grew 62% over first quarter 2020 and produced segment profit of $39.0 million, up 9% over the same period.
    • Within Home, record mortgage products revenue of $116.4 million grew 74% over the prior year period.
  • Insurance segment revenue of $86.6 million grew 5% over first quarter 2020 and translated into Insurance segment profit of $32.8 million, up 8% over the same period.
  • Consumer segment revenue of $57.9 million improved 21% sequentially over fourth quarter 2020 as trends continued to improve in credit card and personal loans.
    • Within Consumer, credit card revenue of $17.6 million improved considerably from $11.9 million in fourth quarter 2020.
    • Personal loans revenue of $14.9 million improved from $13.7 million in fourth quarter 2020.
  • Through March 31, 2021, 17.7 million consumers have signed up for My LendingTree.

 

LendingTree Summary Financial Metrics

(In millions, except per share amounts)

                       
 

Three Months Ended
March 31,

 

Y/Y

   

Three Months Ended
December 31,

 

Q/Q

 
 

2021

 

2020

 

% Change

   

2020

 

% Change

 
                       

Total revenue

$

272.8

   

$

283.1

   

(4)

%

   

$

222.3

   

23

%

 
                       

Income (loss) before income taxes

$

28.0

   

$

15.9

   

76

%

   

$

(13.2)

   

312

%

 

Income tax (expense) benefit

$

(8.7)

   

$

3.1

   

(381)

%

   

$

5.1

   

(271)

%

 

Net income (loss) from continuing
operations

$

19.3

   

$

19.0

   

2

%

   

$

(8.1)

   

338

%

 

Net income (loss) from continuing
operations % of revenue

7

%

 

7

%

       

(4)

%

     
                       

Income (loss) per share from continuing
operations

                     

Basic

$

1.48

   

$

1.46

   

1

%

   

$

(0.62)

   

339

%

 

Diluted

$

1.37

   

$

1.34

   

2

%

   

$

(0.62)

   

321

%

 
                       

Variable marketing margin

                     

Total revenue

$

272.8

   

$

283.1

   

(4)

%

   

$

222.3

   

23

%

 

Variable marketing expense (1) (2)

$

(183.8)

   

$

(184.9)

   

(1)

%

   

$

(140.0)

   

31

%

 

Variable marketing margin (2)

$

89.0

   

$

98.2

   

(9)

%

   

$

82.3

   

8

%

 

Variable marketing margin % of revenue (2)

33

%

 

35

%

       

37

%

     
                       

Adjusted EBITDA (2)

$

30.7

   

$

44.9

   

(32)

%

   

$

26.3

   

17

%

 

Adjusted EBITDA % of revenue (2)

11

%

 

16

%

       

12

%

     
                       

Adjusted net income (2)

$

2.5

   

$

17.1

   

(85)

%

   

$

1.8

   

39

%

 
                       

Adjusted net income per share (2)

$

0.18

   

$

1.20

   

(85)

%

   

$

0.13

   

38

%

 
                       

 

(1)

Represents the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses. Also includes the portion of cost of revenue attributable to costs paid for advertising re-sold to third parties. Excludes overhead, fixed costs and personnel-related expenses. 

(2)

Variable marketing expense, variable marketing margin, variable marketing margin % of revenue, adjusted EBITDA, adjusted EBITDA % of revenue, adjusted net income and adjusted net income per share are non-GAAP measures. Please see "LendingTree's Reconciliation of Non-GAAP Measures to GAAP" and "LendingTree's Principles of Financial Reporting" below for more information.

 

 

LendingTree Segment Results

(In millions)

                       
 

Three Months Ended
March 31,

 

Y/Y

   

Three Months Ended
December 31,

 

Q/Q

 
 

2021

 

2020

 

% Change

   

2020

 

% Change

 

Home (1)

                     

Revenue

$

128.1

   

$

79.2

   

62

%

   

$

88.8

   

44

%

 

Segment profit

$

39.0

   

$

35.9

   

9

%

   

$

32.3

   

21

%

 

Segment profit % of revenue

30

%

 

45

%

       

36

%

     
                       

Consumer (2)

                     

Revenue

$

57.9

   

$

119.9

   

(52)

%

   

$

47.8

   

21

%

 

Segment profit

$

24.6

   

$

43.1

   

(43)

%

   

$

22.7

   

8

%

 

Segment profit % of revenue

42

%

 

36

%

       

47

%

     
                       

Insurance (3)

                     

Revenue

$

86.6

   

$

82.7

   

5

%

   

$

85.6

   

1

%

 

Segment profit

$

32.8

   

$

30.5

   

8

%

   

$

33.4

   

(2)

%

 

Segment profit % of revenue

38

%

 

37

%

       

39

%

     
                       

Other (4)

                     

Revenue

$

0.1

   

$

1.2

   

(92)

%

   

$

0.1

   

%

 

Loss

$

(0.1)

   

$

(0.3)

   

(67)

%

   

$

(0.4)

   

(75)

%

 
                       

Total revenue

$

272.8

   

$

283.1

   

(4)

%

   

$

222.3

   

23

%

 
                       

Total segment profit

$

96.3

   

$

109.2

   

(12)

%

   

$

88.0

   

9

%

 

     Brand marketing expense (5)

$

(7.3)

   

$

(11.0)

   

(34)

%

   

$

(5.7)

   

28

%

 

Variable marketing margin

$

89.0

   

$

98.2

   

(9)

%

   

$

82.3

   

8

%

 

Variable marketing margin % of revenue

33

%

 

35

%

       

37

%

     
                       

 

(1)

The Home segment includes the following products: purchase mortgage, refinance mortgage, home equity loans and lines of credit, reverse mortgage loans, and real estate.

(2)

The Consumer segment includes the following products: credit cards, personal loans, small business loans, student loans, auto loans, deposit accounts, and other credit products such as credit repair and debt settlement.

(3)

The Insurance segment consists of insurance quote products.

(4)

The Other category primarily includes revenue from the resale of online advertising space to third parties and revenue from home improvement referrals, and the related variable marketing and advertising expenses.

(5)

Brand marketing expense represents the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses that are not assignable to the segments' products. This measure excludes overhead, fixed costs and personnel-related expenses.

 

Financial Outlook

Today we are issuing an outlook for the second quarter 2021.  Our assumptions reflect current trends, although we continue to acknowledge the difficulty in forecasting the recovery of our Consumer segment and the effects of volatile interest rate movements in our Home segment.

Our guidance assumes that year-over-year growth in our Home segment moderates relative to the extraordinary performance recorded in Q1.  A sequential decline in Home revenue and segment profit should be at least partially offset by sustained improvement in our Consumer segment and an acceleration in Insurance, where we expect revenue growth of 30% or more compared to Q2 2020.  Our outlook also factors in approximately $2 million in additional expense to support the build of our Medicare agency capability.

Q2 2021 Outlook:

  • Revenue is expected in the range of $263 - $273 million.
  • Variable marketing margin is expected in the range of $86 - $92 million.
  • Adjusted EBITDA is expected in the range of $27 - $31 million.

LendingTree is not able to provide a reconciliation of projected variable marketing margin or adjusted EBITDA to the most directly comparable expected GAAP results due to the unknown effect, timing and potential significance of the effects of legal matters, tax considerations, and income and expense from changes in fair value of contingent consideration from acquisitions. Expenses associated with legal matters, tax consequences, and income and expense from changes in fair value of contingent consideration from acquisitions have in the past, and may in the future, significantly affect GAAP results in a particular period.  

Quarterly Conference Call

A conference call to discuss LendingTree's first quarter 2021 financial results will be webcast live today, April 29, 2021 at 9:00 AM Eastern Time (ET). The live audiocast is open to the public and will be available on LendingTree's investor relations website at investors.lendingtree.com. The call may also be accessed toll-free via phone at (877) 606-1416. Callers outside the United States and Canada may dial (707) 287-9313. Following completion of the call, a recorded replay of the webcast will be available on LendingTree's investor relations website until 12:00 PM ET on Friday, May 7, 2021. To listen to the telephone replay, call toll-free (855) 859-2056 with passcode #3708969. Callers outside the United States and Canada may dial (404) 537-3406 with passcode #3708969.

 

LENDINGTREE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Unaudited)

 
 

Three Months Ended

March 31,

 

2021

 

2020

 

(in thousands, except per share
amounts)

Revenue

$

272,750

   

$

283,084

 

Costs and expenses:

     

Cost of revenue (exclusive of depreciation and amortization shown separately below) (1)

13,895

   

14,252

 

Selling and marketing expense (1)

197,462

   

195,538

 

General and administrative expense (1)

34,989

   

32,082

 

Product development (1)

12,468

   

10,963

 

Depreciation

3,718

   

3,378

 

Amortization of intangibles

11,312

   

13,757

 

Change in fair value of contingent consideration

797

   

(8,122)

 

Severance

   

158

 

Litigation settlements and contingencies

16

   

329

 

Total costs and expenses

274,657

   

262,335

 

Operating (loss) income

(1,907)

   

20,749

 

Other (expense) income, net:

     

Interest expense, net

(10,215)

   

(4,834)

 

Other income

40,072

   

 

Income before income taxes

27,950

   

15,915

 

Income tax (expense) benefit

(8,638)

   

3,061

 

Net income from continuing operations

19,312

   

18,976

 

Loss from discontinued operations, net of tax

(263)

   

(4,575)

 

Net income and comprehensive income

$

19,049

   

$

14,401

 
       

Weighted average shares outstanding:

     

Basic

13,070

   

12,957

 

Diluted

14,119

   

14,158

 

Income per share from continuing operations:

     

Basic

$

1.48

   

$

1.46

 

Diluted

$

1.37

   

$

1.34

 

Loss per share from discontinued operations:

     

Basic

$

(0.02)

   

$

(0.35)

 

Diluted

$

(0.02)

   

$

(0.32)

 

Net income per share:

     

Basic

$

1.46

   

$

1.11

 

Diluted

$

1.35

   

$

1.02

 
       

(1) Amounts include non-cash compensation, as follows:

     

Cost of revenue

$

397

   

$

242

 

Selling and marketing expense

1,802

   

1,156

 

General and administrative expense

12,171

   

9,123

 

Product development

2,066

   

1,396

 

 

 

LENDINGTREE, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 
 

March 31,
2021

 

December 31,
2020

 

(in thousands, except par value
and share amounts)

ASSETS:

     

Cash and cash equivalents

$

162,091

   

$

169,932

 

Restricted cash and cash equivalents

79

   

117

 

Accounts receivable

123,067

   

89,841

 

Prepaid and other current assets

28,638

   

27,949

 

Current assets of discontinued operations

8,556

   

8,570

 

Total current assets

322,431

   

296,409

 

Property and equipment

71,572

   

62,381

 

Operating lease right-of-use assets

81,622

   

84,109

 

Goodwill

420,139

   

420,139

 

Intangible assets, net

117,189

   

128,502

 

Deferred income tax assets

87,586

   

96,224

 

Equity investment

121,253

   

80,000

 

Other non-current assets

5,403

   

5,334

 

Non-current assets of discontinued operations

15,982

   

15,892

 

Total assets

$

1,243,177

   

$

1,188,990

 
       

LIABILITIES:

     

Accounts payable, trade

7,230

   

10,111

 

Accrued expenses and other current liabilities

113,442

   

101,196

 

Current contingent consideration

9,046

   

 

Current liabilities of discontinued operations

803

   

536

 

Total current liabilities

130,521

   

111,843

 

Long-term debt

619,502

   

611,412

 

Operating lease liabilities

97,352

   

92,363

 

Non-current contingent consideration

   

8,249

 

Other non-current liabilities

359

   

362

 

Total liabilities

847,734

   

824,229

 

Commitments and contingencies

     

SHAREHOLDERS' EQUITY:

     

Preferred stock $.01 par value; 5,000,000 shares authorized; none issued or outstanding

   

 

Common stock $.01 par value; 50,000,000 shares authorized; 15,797,177 and 15,766,193 shares
issued, respectively, and 13,155,859 and 13,124,875 shares outstanding, respectively

158

   

158

 

Additional paid-in capital

1,200,306

   

1,188,673

 

Accumulated deficit

(621,860)

   

(640,909)

 

Treasury stock; 2,641,318 shares

(183,161)

   

(183,161)

 

Total shareholders' equity

395,443

   

364,761

 

Total liabilities and shareholders' equity

$

1,243,177

   

$

1,188,990

 

 

 

LENDINGTREE, INC. AND SUBSIDIARIES

 CONSOLIDATED STATEMENTS OF CASH FLOWS

 (Unaudited)

 
 

Three Months Ended

March 31,

 

2021

 

2020

 

(in thousands)

Cash flows from operating activities attributable to continuing operations:

     

Net income and comprehensive income

$

19,049

   

$

14,401

 

Less: Loss from discontinued operations, net of tax

263

   

4,575

 

Income from continuing operations

19,312

   

18,976

 

Adjustments to reconcile income from continuing operations to net cash provided by operating
activities attributable to continuing operations:

     

  Loss on disposal of assets

348

   

530

 

  Amortization of intangibles

11,312

   

13,757

 

  Depreciation

3,718

   

3,378

 

  Non-cash compensation expense

16,436

   

11,917

 

  Deferred income taxes

8,638

   

(3,061)

 

  Change in fair value of contingent consideration

797

   

(8,122)

 

  Unrealized gain on investments

(40,072)

   

 

  Bad debt expense

516

   

880

 

  Amortization of debt issuance costs

1,275

   

582

 

  Amortization of convertible debt discount

7,346

   

3,111

 

  Reduction in carrying amount of ROU asset, offset by change in operating lease liabilities

7,132

   

(196)

 

Changes in current assets and liabilities:

     

  Accounts receivable

(33,743)

   

(6,952)

 

  Prepaid and other current assets

(915)

   

(1,430)

 

  Accounts payable, accrued expenses and other current liabilities

7,154

   

(3,271)

 

  Income taxes receivable

(89)

   

65

 

Other, net

(240)

   

(862)

 

Net cash provided by operating activities attributable to continuing operations

8,925

   

29,302

 

Cash flows from investing activities attributable to continuing operations:

     

Capital expenditures

(10,553)

   

(4,189)

 

Equity investment

(1,180)

   

(80,000)

 

Net cash used in investing activities attributable to continuing operations

(11,733)

   

(84,189)

 

Cash flows from financing activities attributable to continuing operations:

     

Payments related to net-share settlement of stock-based compensation, net of proceeds from exercise of
stock options

(4,801)

   

(5,087)

 

Net proceeds from revolving credit facility

   

55,000

 

Payment of debt issuance costs

(168)

   

(306)

 

Contingent consideration payments

   

(3,000)

 

Other financing activities

(31)

   

(6)

 

Net cash (used in) provided by financing activities attributable to continuing operations

(5,000)

   

46,601

 

Total cash used in continuing operations

(7,808)

   

(8,286)

 

Discontinued operations:

     

Net cash used in operating activities attributable to discontinued operations

(71)

   

(752)

 

Total cash used in discontinued operations

(71)

   

(752)

 

Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents

(7,879)

   

(9,038)

 

Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period

170,049

   

60,339

 

Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period

$

162,170

   

$

51,301

 

 

 

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

 

Variable Marketing Expense

 

Below is a reconciliation of selling and marketing expense to variable marketing expense. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of this non-GAAP measure.

 
 

Three Months Ended

 

March 31,
2021

December 31,
2020

March 31,
2020

 

(in thousands)

Selling and marketing expense

$

197,462

$

153,275

$

195,538

Non-variable selling and marketing expense (1)

(13,760)

(13,248)

(11,772)

Cost of advertising re-sold to third parties (2)

1,086

Variable marketing expense

$

183,702

$

140,027

$

184,852

 

(1)

Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses. Includes overhead, fixed costs and personnel-related expenses.

(2)

Represents the portion of cost of revenue attributable to costs paid for advertising re-sold to third parties. Excludes overhead, fixed costs, and personnel-related expenses.

 

 

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

 

Variable Marketing Margin

 

Below is a reconciliation of net income (loss) from continuing operations to variable marketing margin and net income (loss) from continuing operations % of revenue to variable marketing margin % of revenue. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.

 
 

Three Months Ended

 

March 31,
2021

December 31,
2020

March 31,
2020

 

(in thousands, except percentages)

Net income (loss) from continuing operations

$

19,312

$

(8,117)

$

18,976

Net income (loss) from continuing operations % of revenue

7%

(4)%

7%

       

Adjustments to reconcile to variable marketing margin:

     

Cost of revenue

13,895

13,558

14,252

Cost of advertising re-sold to third parties (1)

(1,086)

Non-variable selling and marketing expense (2)

13,760

13,248

11,772

General and administrative expense

34,989

34,825

32,082

Product development

12,468

10,384

10,963

Depreciation

3,718

3,738

3,378

Amortization of intangibles

11,312

12,475

13,757

Change in fair value of contingent consideration

797

(2,384)

(8,122)

Severance

105

158

Litigation settlements and contingencies

16

40

329

Interest expense, net

10,215

9,894

4,834

Other income

(40,072)

(369)

Income tax expense (benefit)

8,638

(5,095)

(3,061)

Variable marketing margin

$

89,048

$

82,302

$

98,232

Variable marketing margin % of revenue

33%

37%

35%

 

(1)

Represents the portion of cost of revenue attributable to costs paid for advertising re-sold to third parties. Excludes overhead, fixed costs, and personnel-related expenses.

(2)

Represents the portion of selling and marketing expense not attributable to variable costs paid for advertising, direct marketing and related expenses. Includes overhead, fixed costs and personnel-related expenses.

 

 

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

 

Adjusted EBITDA

 

Below is a reconciliation of net income (loss) from continuing operations to adjusted EBITDA and net income (loss) from continuing operations % of revenue to adjusted EBITDA % of revenue. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.

 
 

Three Months Ended

 

March 31,
2021

December 31,
2020

March 31,
2020

 

(in thousands, except percentages)

Net income (loss) from continuing operations

$

19,312

$

(8,117)

$

18,976

Net income (loss) from continuing operations % of revenue

7%

(4)%

7%

Adjustments to reconcile to adjusted EBITDA:

     

Amortization of intangibles

11,312

12,475

13,757

Depreciation

3,718

3,738

3,378

Severance

105

158

Loss on disposal of assets

348

474

530

Unrealized gain on investments

(40,072)

Non-cash compensation

16,436

14,497

11,917

Costs of secondary public offering

863

Change in fair value of contingent consideration

797

(2,384)

(8,122)

Acquisition expense

29

(188)

2,180

Litigation settlements and contingencies

16

40

329

Interest expense, net

10,215

9,894

4,834

Income tax expense (benefit)

8,638

(5,095)

(3,061)

Adjusted EBITDA

$

30,749

$

26,302

$

44,876

Adjusted EBITDA % of revenue

11%

12%

16%

 

 

LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP

 

Adjusted Net Income

 

Below is a reconciliation of net income (loss) from continuing operations to adjusted net income and net income (loss) per diluted share from continuing operations to adjusted net income per share. See "LendingTree's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.

 
 

Three Months Ended

 

March 31,
2021

December 31,
2020

March 31,
2020

 

(in thousands, except per share amounts)

Net income (loss) from continuing operations

$

19,312

$

(8,117)

$

18,976

Adjustments to reconcile to adjusted net income:

     

Severance

105

158

Loss on disposal of assets

348

474

530

Unrealized gain on investments

(40,072)

Non-cash compensation

16,436

14,497

11,917

Costs of secondary public offering

863

Change in fair value of contingent consideration

797

(2,384)

(8,122)

Acquisition expense

29

(188)

2,180

Litigation settlements and contingencies

16

40

329

Income tax expense (benefit) from adjusted items

5,699

(3,402)

(1,760)

Excess tax benefit from stock-based compensation

(32)

(51)

(1,054)

Income tax benefit from CARES Act

(6,104)

Adjusted net income

$

2,533

$

1,837

$

17,050

       

Net income (loss) per diluted share from continuing operations

$

1.37

$

(0.62)

$

1.34

Adjustments to reconcile net income (loss) from continuing operations to
adjusted net income

(1.19)

0.76

(0.14)

Adjustments to reconcile effect of dilutive securities

(0.01)

Adjusted net income per share

$

0.18

$

0.13

$

1.20

       

Adjusted weighted average diluted shares outstanding

14,119

14,163

14,158

Effect of dilutive securities

1,112

Weighted average diluted shares outstanding

14,119

13,051

14,158

Effect of dilutive securities

1,049

1,201

Weighted average basic shares outstanding

13,070

13,051

12,957

 

LENDINGTREE'S PRINCIPLES OF FINANCIAL REPORTING

LendingTree reports the following non-GAAP measures as supplemental to GAAP:

  • Variable marketing margin, including variable marketing expense
  • Variable marketing margin % of revenue
  • Earnings Before Interest, Taxes, Depreciation and Amortization, as adjusted for certain items discussed below ("Adjusted EBITDA")
  • Adjusted EBITDA % of revenue
  • Adjusted net income
  • Adjusted net income per share

Variable marketing margin is a measure of the efficiency of the Company's operating model, measuring revenue after subtracting variable marketing and advertising costs that directly influence revenue. The Company's operating model is highly sensitive to the amount and efficiency of variable marketing expenditures, and the Company's proprietary systems are able to make rapidly changing decisions concerning the deployment of variable marketing expenditures (primarily but not exclusively online and mobile advertising placement) based on proprietary and sophisticated analytics. Variable marketing margin and variable marketing margin % of revenue are primary metrics by which the Company measures the effectiveness of its marketing efforts.

Adjusted EBITDA and adjusted EBITDA % of revenue are primary metrics by which LendingTree evaluates the operating performance of its businesses, on which its marketing expenditures and internal budgets are based and, in the case of adjusted EBITDA, by which management and many employees are compensated in most years.

Adjusted net income and adjusted net income per share supplement GAAP income from continuing operations and GAAP income per diluted share from continuing operations by enabling investors to make period to period comparisons of those components of the nearest comparable GAAP measures that management believes better reflect the underlying financial performance of the Company's business operations during particular financial reporting periods. Adjusted net income and adjusted net income per share exclude certain amounts, such as non-cash compensation, non-cash asset impairment charges, gain/loss on disposal of assets, gain/loss on investments, severance, litigation settlements and contingencies, acquisition and disposition income or expenses including with respect to changes in fair value of contingent consideration, gain/loss on extinguishment of debt, one-time items which are recognized and recorded under GAAP in particular periods but which might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded, the effects to income taxes of the aforementioned adjustments and any excess tax benefit or expense associated with stock-based compensation recorded in net income in conjunction with FASB pronouncement ASU 2016-09. LendingTree believes that adjusted net income and adjusted net income per share are useful financial indicators that provide a different view of the financial performance of the Company than adjusted EBITDA (the primary metric by which LendingTree evaluates the operating performance of its businesses) and the GAAP measures of net income from continuing operations and GAAP income per diluted share from continuing operations.

These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. LendingTree provides and encourages investors to examine the reconciling adjustments between the GAAP and non-GAAP measures set forth above.

Definition of LendingTree's Non-GAAP Measures

Variable marketing margin is defined as revenue less variable marketing expense. Variable marketing expense is defined as the expense attributable to variable costs paid for advertising, direct marketing and related expenses, including the portion of cost of revenue attributable to costs paid for advertising re-sold to third parties, and excluding overhead, fixed costs and personnel-related expenses. The majority of these variable advertising costs are expressly intended to drive traffic to our websites and these variable advertising costs are included in selling and marketing expense on the Company's consolidated statements of operations and consolidated income. When advertising inventory is re-sold to third parties, the proceeds of such transactions are included in revenue for the purposes of calculating variable marketing margin, and the costs of such re-sold advertising are included in cost of revenue in the company's consolidated statements of operations and consolidated income and are included in variable marketing expense for purposes of calculating variable marketing margin.

EBITDA is defined as net income from continuing operations excluding interest, income taxes, amortization of intangibles and depreciation.

Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) gain/loss on investments, (5) restructuring and severance expenses, (6) litigation settlements and contingencies, (7) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), and (8) one-time items.

Adjusted net income is defined as net income (loss) from continuing operations excluding (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) gain/loss on investments, (5) restructuring and severance expenses, (6) litigation settlements and contingencies, (7) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), (8) gain/loss on extinguishment of debt, (9) one-time items, (10) the effects to income taxes of the aforementioned adjustments, and (11) any excess tax benefit or expense associated with stock-based compensation recorded in net income in conjunction with FASB pronouncement ASU 2016-09.

Adjusted net income per share is defined as adjusted net income divided by the adjusted weighted average diluted shares outstanding. For periods which the Company reports GAAP loss from continuing operations, the effects of potentially dilutive securities are excluded from the calculation of net loss per diluted share from continuing operations because their inclusion would have been anti-dilutive. In periods where the Company reports GAAP loss from continuing operations but reports positive non-GAAP adjusted net income, the effects of potentially dilutive securities are included in the denominator for calculating adjusted net income per share.

LendingTree endeavors to compensate for the limitations of these non-GAAP measures by also providing the comparable GAAP measures with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measures. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.

One-Time Items

Adjusted EBITDA and adjusted net income are adjusted for one-time items, if applicable. Items are considered one-time in nature if they are non-recurring, infrequent or unusual, and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with SEC rules. For the periods presented in this report, there are no adjustments for one-time items, except for the $6.1 million income tax benefit from the CARES Act in Q1 2020 and the Q4 2020 expenses incurred in connection with a secondary public offering of our common stock by our largest shareholder, for which we did not receive any proceeds.

Non-Cash Expenses That Are Excluded From LendingTree's Adjusted EBITDA and Adjusted Net Income

Non-cash compensation expense consists principally of expense associated with the grants of restricted stock, restricted stock units and stock options. These expenses are not paid in cash and LendingTree includes the related shares in its calculations of fully diluted shares outstanding. Upon settlement of restricted stock units, exercise of certain stock options or vesting of restricted stock awards, the awards may be settled on a net basis, with LendingTree remitting the required tax withholding amounts from its current funds. Cash expenditures for employer payroll taxes on non-cash compensation are included within adjusted EBITDA and adjusted net income.

Amortization of intangibles are non-cash expenses relating primarily to acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives.  Amortization of intangibles are only excluded from adjusted EBITDA.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

The matters contained in the discussion above may be considered to be "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Those statements include statements regarding the intent, belief or current expectations or anticipations of LendingTree and members of our management team. Factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include the following: uncertainty regarding the duration and scope of the coronavirus referred to as COVID-19 pandemic; actions governments and businesses take in response to the pandemic, including actions that could affect levels of advertising activity; the impact of the pandemic and actions taken in response to the pandemic on national and regional economies and economic activity; the pace of recovery when the COVID-19 pandemic subsides; adverse conditions in the primary and secondary mortgage markets and in the economy, particularly interest rates; default rates on loans, particularly unsecured loans; demand by investors for unsecured personal loans; the effect of such demand on interest rates for personal loans and consumer demand for personal loans; seasonality of results; potential liabilities to secondary market purchasers; changes in the Company's relationships with network lenders, including dependence on certain key network lenders; breaches of network security or the misappropriation or misuse of personal consumer information; failure to provide competitive service; failure to maintain brand recognition; ability to attract and retain consumers in a cost-effective manner; the effects of potential acquisitions of other businesses, including the ability to integrate them successfully with LendingTree's existing operations; accounting rules related to contingent consideration and excess tax benefits or expenses on stock-based compensation that could materially affect earnings in future periods; ability to develop new products and services and enhance existing ones; competition; allegations of failure to comply with existing or changing laws, rules or regulations, or to obtain and maintain required licenses; failure of network lenders or other affiliated parties to comply with regulatory requirements; failure to maintain the integrity of systems and infrastructure; liabilities as a result of privacy regulations; failure to adequately protect intellectual property rights or allegations of infringement of intellectual property rights; and changes in management. These and additional factors to be considered are set forth under "Risk Factors" in our Annual Report on Form 10-K for the period ended December 31, 2020 and in our other filings with the Securities and Exchange Commission. LendingTree undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results or expectations.

About LendingTree, Inc.

LendingTree, Inc. is the parent of LendingTree, LLC and several companies owned by LendingTree, LLC (collectively, "LendingTree" or the "Company").

LendingTree operates what it believes to be the leading online consumer platform that connects consumers with the choices they need to be confident in their financial decisions. The Company offers consumers tools and resources, including free credit scores, that facilitate comparison-shopping for mortgage loans, home equity loans and lines of credit, reverse mortgage loans, auto loans, credit cards, deposit accounts, personal loans, student loans, small business loans, insurance quotes and other related offerings. The Company primarily seeks to match in-market consumers with multiple providers on its marketplace who can provide them with competing quotes for loans, deposit products, insurance or other related offerings they are seeking. The Company also serves as a valued partner to partners and other providers seeking an efficient, scalable and flexible source of customer acquisition with directly measurable benefits, by matching the consumer inquiries it generates with these providers.

LendingTree, Inc. is headquartered in Charlotte, NC. For more information, please visit www.lendingtree.com.

Investor Relations Contact:
Trent Ziegler
trent.ziegler@lendingtree.com
704-943-8294

Media Contact:
Megan Greuling
megan.greuling@lendingtree.com
704-943-8208

 

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/lendingtree-reports-first-quarter-2021-results-301279842.html

SOURCE LendingTree, Inc.