Tree.com Reports Record First Quarter 2014 Financial Results
"The first quarter was another solid one for
"Revenue from our non-mortgage products was up 108% over Q1 2013, thanks to continued improvement in our home equity and autos businesses, and the addition of our reverse mortgage offering and the enhancement to our personal loan offering in 2013, which continue to scale rapidly."
First Quarter 2014 Business Highlights
- Continuing the divergence from overall market trends, revenue from mortgage products was up 35% in the first quarter over the same period last year, while total mortgage market originations fell by 50% during this time.
- Ongoing improvements to LendingTree.com's purchase mortgage offering continued to yield impressive results, with first quarter revenue from purchase mortgage products up 148% over the same period in 2013.
- Record revenue from non-mortgage products of
$5.8 million in the first quarter, reflecting an increase of 108% over the first quarter 2013, was bolstered by the launch of new and improved products throughout 2013, including the reverse mortgage and personal loan offerings. - With a significantly improved mobile experience, increased conversion and monetization of our mobile traffic has enabled us to more effectively market into the mobile channel, driving notable volume increases.
Tree.com Selected Financial Metrics | |||||||||||||||||||
$s in millions | |||||||||||||||||||
Q/Q |
Y/Y |
||||||||||||||||||
Q1 2014 |
Q4 2013 |
% Change |
Q1 2013 |
% Change |
|||||||||||||||
Revenue by Product |
|||||||||||||||||||
Mortgage Products (1) |
$ |
34.2 |
$ |
31.7 |
8% |
$ |
25.3 |
35% |
|||||||||||
Non-Mortgage Products (2) |
5.8 |
4.7 |
23% |
2.8 |
108% |
||||||||||||||
Corporate |
— |
— |
NM |
— |
NM |
||||||||||||||
Total Revenue |
$ |
40.0 |
$ |
36.4 |
10% |
$ |
28.1 |
43% |
|||||||||||
Non-Mortgage % Total |
14% |
13% |
10% |
||||||||||||||||
Selling and Marketing Expense |
|||||||||||||||||||
Exchanges Marketing Expense (3) |
$ |
24.8 |
$ |
20.1 |
24% |
$ |
14.6 |
70% |
|||||||||||
Other Marketing |
2.6 |
2.5 |
4% |
2.7 |
(4)% |
||||||||||||||
Selling and Marketing Expense |
$ |
27.4 |
$ |
22.6 |
21% |
$ |
17.3 |
58% |
|||||||||||
Variable Marketing Margin (4) |
$ |
15.2 |
$ |
16.3 |
(7)% |
$ |
13.5 |
13% |
|||||||||||
Variable Marketing Margin % of Revenue |
38% |
45% |
48% |
||||||||||||||||
Net (Loss)/Income from Continuing Operations |
$ |
(5.8) |
$ |
1.3 |
NM |
$ |
(0.3) |
NM |
|||||||||||
Net (Loss)/Income from Cont. Ops. % of Revenue |
(15)% |
4% |
(1)% |
||||||||||||||||
Adjusted EBITDA (5) |
$ |
4.5 |
$ |
5.9 |
(24)% |
$ |
4.1 |
10% |
|||||||||||
Adjusted EBITDA % of Revenue (5) |
11% |
16% |
15% |
||||||||||||||||
(1) |
Includes the purchase mortgage, refinance mortgage and rate table products. |
(2) |
Includes the home equity, reverse mortgage, personal loan, auto, education, home services, insurance and personal credit products. |
(3) |
Defined as the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses, which excludes overhead, fixed costs and personnel-related expenses. |
(4) |
Defined as revenue minus Exchanges marketing expense and is considered an operating metric. |
(5) |
Adjusted EBITDA and adjusted EBITDA % of revenue are non-GAAP measures. Please see " |
First Quarter 2014 Financial and Operating Highlights
- First quarter 2014 revenue of
$40.0 million represents a record result and exceeded our previous guidance. This result represents an increase of$12.0 million , or 43%, over revenue in the first quarter 2013. - Variable marketing margin of
$15.2 million in the first quarter 2014 exceeded previous guidance and represents an increase of$1.8 million , or 13%, over first quarter 2013. During the quarter, production of new television spots was completed in support of our national brand campaign, a portion of which was expensed in the quarter. - Adjusted EBITDA of
$4.5 million represents the high end of our guidance range and reflects an increase of$0.4 million , or 10%, over first quarter 2013. - Working capital was
$64.6 million atMarch 31, 2014 . Working capital is calculated as current assets (including unrestricted and restricted cash) minus current liabilities (including loan loss reserves).
Business Outlook - 2014
For Q2 2014:
Tree.com anticipates revenue to grow by 10% to 15% over second quarter 2013 revenue of$37.4 million - Variable Marketing Margin is anticipated to be in the range of
$15.0 -$15.5 million - Adjusted EBITDA is anticipated to be in the range of
$4.5 -$5.0 million
For full year 2014:
- Revenue is now anticipated to grow by 15% - 18% over full year 2013, an increase from our previous guidance range of 10% - 15% growth
- Variable Marketing Margin is anticipated to be in the range of
$62 -$66 million - Adjusted EBITDA is anticipated to be in the range of
$20 -$21 million
Quarterly Conference Call
A conference call to discuss Tree's first quarter 2014 financial results will be webcast live today at
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) | |||||||
Three Months Ended | |||||||
2014 |
2013 | ||||||
(In thousands, except per share amounts) | |||||||
Revenue |
$ |
40,036 |
$ |
28,080 |
|||
Costs and expenses: |
|||||||
Cost of revenue (exclusive of depreciation shown separately below) |
1,665 |
1,356 |
|||||
Selling and marketing expense |
27,449 |
17,255 |
|||||
General and administrative expense |
6,133 |
6,556 |
|||||
Product development |
1,932 |
1,205 |
|||||
Depreciation |
755 |
885 |
|||||
Amortization of intangibles |
28 |
43 |
|||||
Restructuring and severance |
202 |
(2) |
|||||
Litigation settlements and contingencies |
7,707 |
1,028 |
|||||
Total costs and expenses |
45,871 |
28,326 |
|||||
Operating loss |
(5,835) |
(246) |
|||||
Other income (expense): |
|||||||
Interest expense |
— |
(7) |
|||||
Loss before income taxes |
(5,835) |
(253) |
|||||
Income tax benefit (expense) |
1 |
(20) |
|||||
Net loss from continuing operations |
(5,834) |
(273) |
|||||
Discontinued operations: |
|||||||
Gain from sale of discontinued operations, net of tax |
— |
98 |
|||||
Loss from operations of discontinued operations, net of tax |
(574) |
(2,542) |
|||||
Loss from discontinued operations |
(574) |
(2,444) |
|||||
Net loss |
$ |
(6,408) |
$ |
(2,717) |
|||
Weighted average shares outstanding: |
|||||||
Basic |
11,142 |
10,967 |
|||||
Diluted |
11,142 |
10,967 |
|||||
Net loss per share from continuing operations: |
|||||||
Basic |
$ |
(0.52) |
$ |
(0.02) |
|||
Diluted |
$ |
(0.52) |
$ |
(0.02) |
|||
Net loss per share from discontinued operations: |
|||||||
Basic |
$ |
(0.05) |
$ |
(0.22) |
|||
Diluted |
$ |
(0.05) |
$ |
(0.22) |
|||
Net loss per share attributable to common shareholders: |
|||||||
Basic |
$ |
(0.58) |
$ |
(0.25) |
|||
Diluted |
$ |
(0.58) |
$ |
(0.25) |
CONSOLIDATED BALANCE SHEETS
(in thousands, except par value and share amounts) | |||||||
|
| ||||||
(Unaudited) |
|||||||
ASSETS: |
|||||||
Cash and cash equivalents |
$ |
89,499 |
$ |
91,667 |
|||
Restricted cash and cash equivalents |
24,062 |
26,017 |
|||||
Accounts receivable, net of allowance of |
13,373 |
12,850 |
|||||
Prepaid and other current assets |
1,611 |
1,689 |
|||||
Current assets of discontinued operations |
527 |
521 |
|||||
Total current assets |
129,072 |
132,744 |
|||||
Property and equipment, net |
5,652 |
5,344 |
|||||
Goodwill |
3,632 |
3,632 |
|||||
Intangible assets, net |
10,656 |
10,684 |
|||||
Other non-current assets |
103 |
111 |
|||||
Non-current assets of discontinued operations |
100 |
129 |
|||||
Total assets |
$ |
149,215 |
$ |
152,644 |
|||
LIABILITIES: |
|||||||
Accounts payable, trade |
$ |
1,387 |
$ |
4,881 |
|||
Deferred revenue |
25 |
49 |
|||||
Accrued expenses and other current liabilities |
31,200 |
23,265 |
|||||
Current liabilities of discontinued operations |
31,905 |
32,004 |
|||||
Total current liabilities |
64,517 |
60,199 |
|||||
Other non-current liabilities |
210 |
334 |
|||||
Deferred income taxes |
4,849 |
4,849 |
|||||
Non-current liabilities of discontinued operations |
306 |
254 |
|||||
Total liabilities |
69,882 |
65,636 |
|||||
SHAREHOLDERS' EQUITY: |
|||||||
Preferred stock |
— |
— |
|||||
Common stock |
127 |
126 |
|||||
Additional paid-in capital |
905,880 |
907,148 |
|||||
Accumulated deficit |
(813,941) |
(807,533) |
|||||
Treasury stock 1,368,932 and 1,368,932 shares, respectively |
(12,733) |
(12,733) |
|||||
Total shareholders' equity |
79,333 |
87,008 |
|||||
Total liabilities and shareholders' equity |
$ |
149,215 |
$ |
152,644 |
| |||||||||||
Below is a reconciliation of Adjusted EBITDA and Adjusted EBITDA % of revenue to net income (loss) from continuing operations and net income (loss) from continuing operations % of revenue. See " | |||||||||||
Three Months Ended | |||||||||||
|
|
| |||||||||
(In thousands) | |||||||||||
Adjusted EBITDA |
$ |
4,481 |
$ |
5,908 |
$ |
4,086 | |||||
Adjusted EBITDA % of revenue |
11% |
16% |
15% | ||||||||
Adjustments to reconcile to net income (loss) from continuing operations: |
|||||||||||
Amortization of intangibles |
(28) |
(28) |
(43) | ||||||||
Depreciation |
(755) |
(853) |
(885) | ||||||||
Restructuring and severance |
(202) |
(83) |
2 | ||||||||
Loss on disposal of assets |
(8) |
(140) |
(25) | ||||||||
Non-cash compensation |
(1,616) |
(1,349) |
(1,433) | ||||||||
Discretionary cash bonus |
— |
— |
(920) | ||||||||
Trust contribution |
— |
(350) |
— | ||||||||
Litigation settlements and contingencies (1) |
(7,707) |
(2,143) |
(1,028) | ||||||||
Other expense, net |
— |
(1) |
(7) | ||||||||
Income tax benefit (provision) |
1 |
356 |
(20) | ||||||||
Net income (loss) from continuing operations |
$ |
(5,834) |
$ |
1,317 |
$ |
(273) | |||||
Net income (loss) from continuing operations % of revenue |
(15)% |
4% |
(1)% | ||||||||
(1) Includes legal fees for certain patent litigation. |
Definition of
EBITDA is defined as operating income or loss (which excludes interest expense and taxes) excluding amortization of intangibles and depreciation.
Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) non-cash intangible asset impairment charges, (3) gain/loss on disposal of assets, (4) restructuring and severance expenses, (5) litigation settlements, contingencies and legal fees for certain patent litigation, (6) adjustments for significant acquisitions or dispositions, and (7) one-time items. Adjusted EBITDA has certain limitations in that it does not take into account the impact to
One-Time Items
Adjusted EBITDA is adjusted for one-time items, if applicable. Items are considered one-time in nature if they are non-recurring, infrequent or unusual, and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with
Non-Cash Expenses That Are Excluded From Tree.com's Adjusted EBITDA
Non-cash compensation expense consists principally of expense associated with the grants of restricted stock units, stock options and restricted stock. These expenses are not paid in cash and
Amortization of intangibles are non-cash expenses relating primarily to acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
The matters contained in the discussion above may be considered to be "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Those statements include statements regarding the intent, belief or current expectations or anticipations of
About
Logo - http://photos.prnewswire.com/prnh/20110518/MM04466LOGO
SOURCE
News Provided by Acquire Media